Capella acquisition announced
The 100% acquisition was announced on 7 June 2021; completion on 6 September belongs to the following financial year.
Australasian Metals remained an exploration business: its financial story is funding programmes and reassessing capitalised exploration, not selling mine output. The FY2025 cash increase and larger accounting loss had different causes—term-deposit maturity supported cash while non-cash impairment reduced earnings.
Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.
Term deposit had matured; do not add it again.
Includes non-cash exploration impairment.
Three exploration projects.
Consolidated, not parent-only.
Gold exploration was joined by lithium and bauxite opportunities. Resource announcements and project agreements describe portfolio development; they do not establish commercial production or future project cash value.
The five-year statement view uses coherent comparative observations and previously saved corrections. Conflicting standalone slices remain in the archive, but are not allowed to contaminate the displayed company series.
The 100% acquisition was announced on 7 June 2021; completion on 6 September belongs to the following financial year.
A 90% Barrow Creek joint-venture interest was acquired. The Australasian Metals name followed the November 2021 AGM.
A 63,600oz inferred resource was reported for Capella/Mt Clermont, while an agreement added May Queen South Bauxite exposure. Neither is mining revenue.
An A$2m eleven-month term deposit was established in June 2024. Lower cash equivalents therefore do not represent only operating or exploration spending.
Mt Peake, Barrow Creek and May Queen Gold were impaired. The term deposit matured in May and was not renewed.
The FY2025 impairment dominates the change in reported loss. Operating cash flow is a narrower measure: exploration payments can be investing activities, and non-cash charges do not create an immediate cash outflow.
A$ million
AI-generated presentation · values from Earnings and operating cash flow; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Earnings and operating cash flow; no missing values plotted as zero.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Other income | 0.026 | 0.050 | 0.304 | 0.498 | 0.118 |
| Statutory loss after tax | (0.967) | (0.998) | (0.250) | (0.336) | (2.583) |
| Operating cash flow | (0.329) | (0.930) | (0.236) | (0.123) | (0.287) |
FY2021 is the FY2022 comparative; FY2024 income is the FY2025 comparative. The FY2024 cash-flow-statement comparative is A$(123,390), A$1 different from the reconciliation-note extraction. The statement amount is retained.
Other income is not mineral sales. Operating cash excludes investing exploration payments.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Recovering the A$2m deposit principal was a conversion of an existing asset into cash, not new income. FY2025 share receipts provided additional funding while exploration payments continued. The cash-flow categories make those sources and uses visible without treating every receipt as revenue.
A$ million
AI-generated presentation · values from Operating, investing and financing cash flows; no missing values plotted as zero.
A$ million
AI-generated presentation · values from What moved cash in FY2024-FY2025; no missing values plotted as zero.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | (0.329) | (0.930) | (0.236) | (0.123) | (0.287) |
| Investing cash flow | (0.182) | (1.504) | (0.867) | (2.711) | 1.449 |
| Financing cash flow | 5.582 | 2.340 | (0.017) | (0.042) | 0.726 |
FY2024 investing includes placing A$2m on term deposit; FY2025 investing includes recovering that principal. Neither transaction is operating revenue. Financing is net of relevant issue costs and lease repayments, rather than gross shares issued.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
A$ million
| Metric | FY2024 | FY2025 |
|---|---|---|
| Term-deposit principal: placement / return | (2.000) | 2.000 |
| Net change in cash held | (2.877) | 1.888 |
| Closing cash | 1.151 | 3.039 |
This is a selected explanation, not an exhaustive cash-flow bridge. FY2025 also includes A$0.750m gross share proceeds and A$0.551m exploration cash payments.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The FY2025 impairment reduced exploration carrying amounts and equity. Consolidated totals differ slightly from parent-only notes; the group figures are used consistently here. Resource estimates are not plugged into asset values.
A$ million
AI-generated presentation · values from Consolidated balance sheet: five balance dates; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Consolidated balance sheet: five balance dates; no missing values plotted as zero.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 5.243 | 5.148 | 4.028 | 1.151 | 3.039 |
| Exploration and evaluation carrying amount | 0.813 | 2.399 | 3.182 | 3.863 | 2.231 |
| Total assets | 6.155 | 7.722 | 7.407 | 7.357 | 5.658 |
| Total liabilities | 0.305 | 0.284 | 0.219 | 0.230 | 0.210 |
| Total equity | 5.850 | 7.438 | 7.187 | 7.128 | 5.448 |
FY2024 and FY2025 use the consolidated FY2025 statement and its comparative, retained in correction decisions saved on 24 September 2026. Parent-only balances are not substituted.
FY2024 cash excludes an A$2m term deposit then held separately. Its FY2025 maturity changes the composition of liquidity; closing-cash growth is not all new funding. Exploration carrying amounts are not resource valuations.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The saved explanation describes recoverable amounts using fair value less disposal costs and Level 3 inputs. A carrying-value reduction is distinct from project abandonment or a physical resource revision. The Dingo Hole option-fee write-off is a separate decision and is not silently added to this three-project allocation.
A$ million
AI-generated presentation · values from FY2025 non-cash exploration impairment; no missing values plotted as zero.
A$ million
| Metric | FY2025 |
|---|---|
| Mt Peake Lithium | 0.698 |
| Barrow Creek Lithium | 0.868 |
| May Queen Gold | 0.526 |
| Total impairment | 2.092 |
Positive expense magnitudes. May Queen Gold is not the May Queen South Bauxite resource. The charge does not measure cash paid or tonnes removed from a geological resource.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Prepared from existing year-by-year extractions and explicitly identified correction decisions saved on 24 September 2026. The correction records were already derived from registered annual tables; no new original table retrieval was performed for this report. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.