ASX: A8G · Five-year financial review

(ASX: A8G) Australasian Metals Financial Review - FY2021~25

Australasian Metals remained an exploration business: its financial story is funding programmes and reassessing capitalised exploration, not selling mine output. The FY2025 cash increase and larger accounting loss had different causes—term-deposit maturity supported cash while non-cash impairment reduced earnings.

Years ended 30 June 2021-2025 · consolidated Australian dollars · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$3.039m

Term deposit had matured; do not add it again.

FY2025 statutory loss
A$2.583m

Includes non-cash exploration impairment.

FY2025 impairment
A$2.092m

Three exploration projects.

FY2025 equity
A$5.448m

Consolidated, not parent-only.

Five years in context

Gold exploration was joined by lithium and bauxite opportunities. Resource announcements and project agreements describe portfolio development; they do not establish commercial production or future project cash value.

The five-year statement view uses coherent comparative observations and previously saved corrections. Conflicting standalone slices remain in the archive, but are not allowed to contaminate the displayed company series.

Events behind the numbers

FY2021

Capella acquisition announced

The 100% acquisition was announced on 7 June 2021; completion on 6 September belongs to the following financial year.

FY2022

Lithium portfolio and new name

A 90% Barrow Creek joint-venture interest was acquired. The Australasian Metals name followed the November 2021 AGM.

FY2023

Resource and bauxite milestones

A 63,600oz inferred resource was reported for Capella/Mt Clermont, while an agreement added May Queen South Bauxite exposure. Neither is mining revenue.

FY2024

A treasury allocation

An A$2m eleven-month term deposit was established in June 2024. Lower cash equivalents therefore do not represent only operating or exploration spending.

FY2025

Recoverability reassessed

Mt Peake, Barrow Creek and May Queen Gold were impaired. The term deposit matured in May and was not renewed.

FINANCIAL REVIEW / 01

A larger loss does not equal the same cash outflow

The FY2025 impairment dominates the change in reported loss. Operating cash flow is a narrower measure: exploration payments can be investing activities, and non-cash charges do not create an immediate cash outflow.

Statutory losses

A$ million

Statutory lossesStatutory loss after tax: FY2021 (0.967); FY2022 (0.998); FY2023 (0.250); FY2024 (0.336); FY2025 (2.583)-2.74-1.98-1.21-0.450.31FY2021FY2022FY2023FY2024FY2025Statutory loss after tax, FY2021: (0.967) A$ million(0.967)Statutory loss after tax, FY2022: (0.998) A$ million(0.998)Statutory loss after tax, FY2023: (0.250) A$ million(0.250)Statutory loss after tax, FY2024: (0.336) A$ million(0.336)Statutory loss after tax, FY2025: (2.583) A$ million(2.583)
Statutory loss after tax
Negative A$ million; identified annual comparatives are used.

AI-generated presentation · values from Earnings and operating cash flow; no missing values plotted as zero.

Operating cash consumption

A$ million

Operating cash consumptionOperating cash flow: FY2021 (0.329); FY2022 (0.930); FY2023 (0.236); FY2024 (0.123); FY2025 (0.287)-0.99-0.71-0.44-0.160.11FY2021FY2022FY2023FY2024FY2025Operating cash flow, FY2021: (0.329) A$ million(0.329)Operating cash flow, FY2022: (0.930) A$ million(0.930)Operating cash flow, FY2023: (0.236) A$ million(0.236)Operating cash flow, FY2024: (0.123) A$ million(0.123)Operating cash flow, FY2025: (0.287) A$ million(0.287)
Operating cash flow
Does not include investing exploration expenditure.

AI-generated presentation · values from Earnings and operating cash flow; no missing values plotted as zero.

Earnings and operating cash flow

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Other income0.0260.0500.3040.4980.118
Statutory loss after tax(0.967)(0.998)(0.250)(0.336)(2.583)
Operating cash flow(0.329)(0.930)(0.236)(0.123)(0.287)

FY2021 is the FY2022 comparative; FY2024 income is the FY2025 comparative. The FY2024 cash-flow-statement comparative is A$(123,390), A$1 different from the reconciliation-note extraction. The statement amount is retained.

Other income is not mineral sales. Operating cash excludes investing exploration payments.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Deposit maturity explains much of the cash recovery

Recovering the A$2m deposit principal was a conversion of an existing asset into cash, not new income. FY2025 share receipts provided additional funding while exploration payments continued. The cash-flow categories make those sources and uses visible without treating every receipt as revenue.

Where cash moved

A$ million

Where cash movedOperating cash flow: FY2021 (0.329); FY2022 (0.930); FY2023 (0.236); FY2024 (0.123); FY2025 (0.287) | Investing cash flow: FY2021 (0.182); FY2022 (1.504); FY2023 (0.867); FY2024 (2.711); FY2025 1.449 | Financing cash flow: FY2021 5.582; FY2022 2.340; FY2023 (0.017); FY2024 (0.042); FY2025 0.726-3.21-0.761.684.136.58FY2021FY2022FY2023FY2024FY2025Operating cash flow, FY2021: (0.329) A$ millionOperating cash flow, FY2022: (0.930) A$ millionOperating cash flow, FY2023: (0.236) A$ millionOperating cash flow, FY2024: (0.123) A$ millionOperating cash flow, FY2025: (0.287) A$ millionInvesting cash flow, FY2021: (0.182) A$ millionInvesting cash flow, FY2022: (1.504) A$ millionInvesting cash flow, FY2023: (0.867) A$ millionInvesting cash flow, FY2024: (2.711) A$ millionInvesting cash flow, FY2025: 1.449 A$ millionFinancing cash flow, FY2021: 5.582 A$ millionFinancing cash flow, FY2022: 2.340 A$ millionFinancing cash flow, FY2023: (0.017) A$ millionFinancing cash flow, FY2024: (0.042) A$ millionFinancing cash flow, FY2025: 0.726 A$ million
Operating cash flowInvesting cash flowFinancing cash flow
FY2024-FY2025 investing is affected by deposit placement and maturity.

AI-generated presentation · values from Operating, investing and financing cash flows; no missing values plotted as zero.

Deposit principal versus net cash change

A$ million

Deposit principal versus net cash changeTerm-deposit principal: placement / return: FY2024 (2.000); FY2025 2.000 | Net change in cash held: FY2024 (2.877); FY2025 1.888-3.17-1.73-0.291.152.59FY2024FY2025Term-deposit principal: placement / return, FY2024: (2.000) A$ millionTerm-deposit principal: placement / return, FY2025: 2.000 A$ millionNet change in cash held, FY2024: (2.877) A$ millionNet change in cash held, FY2025: 1.888 A$ million
Term-deposit principal: placement / returnNet change in cash held
Selected drivers only; the two series are not additive.

AI-generated presentation · values from What moved cash in FY2024-FY2025; no missing values plotted as zero.

Operating, investing and financing cash flows

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Operating cash flow(0.329)(0.930)(0.236)(0.123)(0.287)
Investing cash flow(0.182)(1.504)(0.867)(2.711)1.449
Financing cash flow5.5822.340(0.017)(0.042)0.726

FY2024 investing includes placing A$2m on term deposit; FY2025 investing includes recovering that principal. Neither transaction is operating revenue. Financing is net of relevant issue costs and lease repayments, rather than gross shares issued.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

What moved cash in FY2024-FY2025

A$ million

MetricFY2024FY2025
Term-deposit principal: placement / return(2.000)2.000
Net change in cash held(2.877)1.888
Closing cash1.1513.039

This is a selected explanation, not an exhaustive cash-flow bridge. FY2025 also includes A$0.750m gross share proceeds and A$0.551m exploration cash payments.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Cash and capitalised exploration dominate the asset story

The FY2025 impairment reduced exploration carrying amounts and equity. Consolidated totals differ slightly from parent-only notes; the group figures are used consistently here. Resource estimates are not plugged into asset values.

Cash and capitalised exploration

A$ million

Cash and capitalised explorationCash and cash equivalents: FY2021 5.243; FY2022 5.148; FY2023 4.028; FY2024 1.151; FY2025 3.039 | Exploration and evaluation carrying amount: FY2021 0.813; FY2022 2.399; FY2023 3.182; FY2024 3.863; FY2025 2.23101.472.944.45.87FY2021FY2022FY2023FY2024FY2025Cash and cash equivalents, FY2021: 5.243 A$ millionCash and cash equivalents, FY2022: 5.148 A$ millionCash and cash equivalents, FY2023: 4.028 A$ millionCash and cash equivalents, FY2024: 1.151 A$ millionCash and cash equivalents, FY2025: 3.039 A$ millionExploration and evaluation carrying amount, FY2021: 0.813 A$ millionExploration and evaluation carrying amount, FY2022: 2.399 A$ millionExploration and evaluation carrying amount, FY2023: 3.182 A$ millionExploration and evaluation carrying amount, FY2024: 3.863 A$ millionExploration and evaluation carrying amount, FY2025: 2.231 A$ million
Cash and cash equivalentsExploration and evaluation carrying amount
Different asset classes; excludes term deposits shown separately at FY2024.

AI-generated presentation · values from Consolidated balance sheet: five balance dates; no missing values plotted as zero.

Consolidated equity

A$ million

Consolidated equityTotal equity: FY2021 5.850; FY2022 7.438; FY2023 7.187; FY2024 7.128; FY2025 5.44802.084.176.258.33FY2021FY2022FY2023FY2024FY2025Total equity, FY2021: 5.850 A$ million5.850Total equity, FY2022: 7.438 A$ million7.438Total equity, FY2023: 7.187 A$ million7.187Total equity, FY2024: 7.128 A$ million7.128Total equity, FY2025: 5.448 A$ million5.448
Total equity
Accounting equity, not a valuation or expected sale proceeds.

AI-generated presentation · values from Consolidated balance sheet: five balance dates; no missing values plotted as zero.

Consolidated balance sheet: five balance dates

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and cash equivalents5.2435.1484.0281.1513.039
Exploration and evaluation carrying amount0.8132.3993.1823.8632.231
Total assets6.1557.7227.4077.3575.658
Total liabilities0.3050.2840.2190.2300.210
Total equity5.8507.4387.1877.1285.448

FY2024 and FY2025 use the consolidated FY2025 statement and its comparative, retained in correction decisions saved on 24 September 2026. Parent-only balances are not substituted.

FY2024 cash excludes an A$2m term deposit then held separately. Its FY2025 maturity changes the composition of liquidity; closing-cash growth is not all new funding. Exploration carrying amounts are not resource valuations.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 04

Three project write-downs, one impairment total

The saved explanation describes recoverable amounts using fair value less disposal costs and Level 3 inputs. A carrying-value reduction is distinct from project abandonment or a physical resource revision. The Dingo Hole option-fee write-off is a separate decision and is not silently added to this three-project allocation.

Projects behind the FY2025 charge

A$ million

Projects behind the FY2025 chargeMt Peake Lithium: FY2025 0.698 | Barrow Creek Lithium: FY2025 0.868 | May Queen Gold: FY2025 0.52600.240.490.730.97FY2025Mt Peake Lithium, FY2025: 0.698 A$ millionBarrow Creek Lithium, FY2025: 0.868 A$ millionMay Queen Gold, FY2025: 0.526 A$ million
Mt Peake LithiumBarrow Creek LithiumMay Queen Gold
A$ million charge magnitudes; total is not counted as a fourth project.

AI-generated presentation · values from FY2025 non-cash exploration impairment; no missing values plotted as zero.

FY2025 non-cash exploration impairment

A$ million

MetricFY2025
Mt Peake Lithium0.698
Barrow Creek Lithium0.868
May Queen Gold0.526
Total impairment2.092

Positive expense magnitudes. May Queen Gold is not the May Queen South Bauxite resource. The charge does not measure cash paid or tonnes removed from a geological resource.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Reading the figures

  • The original FY2021 and FY2024 extraction slices contain conflicting company data. The displayed series instead identifies same-company comparative records, including FY2024 comparatives preserved in the FY2025 correction decisions. The upstream extraction files remain unchanged.
  • Repairs reuse decisions already saved on 24 September 2026 from registered annual tables. No PDF, raw body, new database query, new extraction or financial web research was used in this run.
  • The FY2024 operating cash statement and reconciliation differ by A$1; the statement amount is selected and the discrepancy retained.
  • Primary-author review is not independent original-document assurance. This is the publication edition.

Annual-report source registry

  • Australasian Metals Limited - Annual Report to shareholdersConflicting standalone slice not used for financial series; adjacent-year comparative selected. Registered report date 2021-09-30.
  • Australasian Metals Limited - Annual Report to shareholdersExisting annual extraction; FY2025 also uses correction decisions saved 24 September 2026. Registered report date 2022-09-28.
  • Australasian Metals Limited - Annual Report to shareholdersExisting annual extraction; FY2025 also uses correction decisions saved 24 September 2026. Registered report date 2023-09-27.
  • Australasian Metals Limited - Annual Report to shareholdersConflicting standalone slice not used for financial series; adjacent-year comparative selected. Registered report date 2024-09-26.
  • Australasian Metals Limited - Annual Report to shareholdersExisting annual extraction; FY2025 also uses correction decisions saved 24 September 2026. Registered report date 2025-09-29.

Prepared from existing year-by-year extractions and explicitly identified correction decisions saved on 24 September 2026. The correction records were already derived from registered annual tables; no new original table retrieval was performed for this report. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.