ASX: AWJ · Five-year financial review

(ASX: AWJ) Auric Mining Financial Review - FY2021~25

Auric moved from exploration losses into three profitable years. Jeffreys Find supplied profit-share income before Munda introduced direct gold-sales revenue and mining costs. The transition also required greater project investment and new equity funding.

Years ended 31 December 2021-2025 · consolidated Australian dollars · project-level metrics separately labelled · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 net profit
A$5.171m

Statutory after-tax result.

FY2025 operating cash
A$5.577m

Group cash flow, not campaign net cash.

December cash
A$6.505m

Before subsequent 2026 receipts.

Gold-sales revenue
A$20.277m

Mixed net-share and direct-sales bases.

Five years in context

The Jeffreys Find arrangement allocated upfront mining and haulage costs to BML, with surplus cash split equally after costs. Its project-level gross gold sales should never be placed beside Auric’s net-share revenue as if they were the same measure.

Munda starter-pit activity added a different revenue model in FY2025. Burbanks was acquired for future processing options, but refurbishment and expansion assessments were still underway; installed operating capacity is not inferred from those scenarios.

Events behind the numbers

FY2021

Listing followed by drilling

RC drilling at Munda started immediately after listing, with programmes in March and August. A resource update initiated in December was reported in January 2022.

FY2022

The Jeffreys Find operating model

BML’s agreement assigned mining capital and working capital to BML after a decision to mine. Permitting, studies and toll-treatment discussions advanced; later production is not backdated into FY2022.

FY2023

First project cash and profit

Jeffreys Find Stage 1 produced 9,741 oz and generated approximately A$4.76m of cash for Auric. The company recorded its first profit in this five-year sequence.

FY2024

Stage 2 progressed

Stage 2 mining began in March. Processing during 2024 produced 10,693 oz at the project level, while Auric recognised its profit share rather than full project bullion revenue.

FY2025

Munda starts; Burbanks acquired

Munda mining began in May and its first processing campaign ran in October-November. Burbanks settled in September, while Jeffreys Find’s final processing campaign completed in August.

FINANCIAL REVIEW / 01

Profits became cash, but investment still required financing

Operating cash turned positive as Jeffreys Find generated distributions. By FY2025, investment in the wider portfolio exceeded operating cash generation, with financing supporting both spending and a higher closing cash balance.

Year-end cash

A$ million

Year-end cashClosing cash: FY2021 0.545; FY2022 0.818; FY2023 2.493; FY2024 2.838; FY2025 6.50501.823.645.467.29FY2021FY2022FY2023FY2024FY2025Closing cash, FY2021: 0.545 A$ million0.545Closing cash, FY2022: 0.818 A$ million0.818Closing cash, FY2023: 2.493 A$ million2.493Closing cash, FY2024: 2.838 A$ million2.838Closing cash, FY2025: 6.505 A$ million6.505
Closing cash
December balances; subsequent receipts excluded.

AI-generated presentation · values from Five-year financial record; no missing values plotted as zero.

Operating and investing cash

A$ million

Operating and investing cashOperating cash flow: FY2021 (1.404); FY2022 (1.061); FY2023 4.224; FY2024 1.002; FY2025 5.577 | Investing cash flow: FY2021 (4.859); FY2022 (1.260); FY2023 (2.524); FY2024 (3.232); FY2025 (8.286)-9.12-5.03-0.943.157.24FY2021FY2022FY2023FY2024FY2025Operating cash flow, FY2021: (1.404) A$ millionOperating cash flow, FY2022: (1.061) A$ millionOperating cash flow, FY2023: 4.224 A$ millionOperating cash flow, FY2024: 1.002 A$ millionOperating cash flow, FY2025: 5.577 A$ millionInvesting cash flow, FY2021: (4.859) A$ millionInvesting cash flow, FY2022: (1.260) A$ millionInvesting cash flow, FY2023: (2.524) A$ millionInvesting cash flow, FY2024: (3.232) A$ millionInvesting cash flow, FY2025: (8.286) A$ million
Operating cash flowInvesting cash flow
Investing includes financial-asset movements as well as mine expenditure.

AI-generated presentation · values from Five-year financial record; no missing values plotted as zero.

Five-year financial record

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Profit / (loss) after tax(1.103)(1.107)1.3142.6915.171
Operating cash flow(1.404)(1.061)4.2241.0025.577
Investing cash flow(4.859)(1.260)(2.524)(3.232)(8.286)
Financing cash flow6.6312.593(0.024)2.5766.375
Closing cash0.5450.8182.4932.8386.505

December financial years, Australian dollars converted to millions. FY2024 cash uses the later comparative.

Investing includes term-deposit transfers and investment disposals, not only physical project expenditure.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Do not read the revenue jump as a like-for-like margin comparison

The statutory split explains why mining expenditure appears beside Munda revenue while Jeffreys Find is presented net. Lower amortisation and a much lower tax charge also contributed to the larger after-tax profit; a bullion-price-only explanation would be incomplete.

Recognised revenue by arrangement

A$ million

Recognised revenue by arrangementJeffreys Find profit-share revenue: FY2024 8.308; FY2025 3.417 | Munda gold-sales revenue: FY2024 0.000; FY2025 16.86004.729.4414.1618.88FY2024FY2025Jeffreys Find profit-share revenue, FY2024: 8.308 A$ millionJeffreys Find profit-share revenue, FY2025: 3.417 A$ millionMunda gold-sales revenue, FY2024: 0.000 A$ millionMunda gold-sales revenue, FY2025: 16.860 A$ million
Jeffreys Find profit-share revenueMunda gold-sales revenue
Different gross/net accounting bases remain explicit.

AI-generated presentation · values from The revenue mix changed, not just the gold price; no missing values plotted as zero.

Statutory profit / loss

A$ million

Statutory profit / lossProfit / (loss) after tax: FY2021 (1.103); FY2022 (1.107); FY2023 1.314; FY2024 2.691; FY2025 5.171-1.480.372.224.075.92FY2021FY2022FY2023FY2024FY2025Profit / (loss) after tax, FY2021: (1.103) A$ million(1.103)Profit / (loss) after tax, FY2022: (1.107) A$ million(1.107)Profit / (loss) after tax, FY2023: 1.314 A$ million1.314Profit / (loss) after tax, FY2024: 2.691 A$ million2.691Profit / (loss) after tax, FY2025: 5.171 A$ million5.171
Profit / (loss) after tax
No synthetic underlying earnings measure.

AI-generated presentation · values from Five-year financial record; no missing values plotted as zero.

The revenue mix changed, not just the gold price

A$ million

MetricFY2024FY2025
Jeffreys Find profit-share revenue8.3083.417
Munda gold-sales revenue0.00016.860
Total recognised gold-sales revenue8.30820.277
Mining expenditure0.000(11.337)
Gross profit8.3088.941
Mining-asset amortisation(1.623)(0.147)
Income-tax expense(1.408)(0.093)

Jeffreys Find is net profit-share revenue on an agent basis; it is not the project’s gross bullion sales.

Munda sales and mining costs are separately presented. Blended revenue growth therefore does not imply comparable volume or margin growth.

Headline total revenue includes other income; the table explicitly reports gold-sales revenue, not the A$20.6m rounded headline.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Burbanks and tenements broadened the asset base

The Burbanks plant was carried as capital work in progress, not depreciated while unavailable for use. Exploration assets and total equity grew, but neither is equivalent to unrestricted cash or the value of an already refurbished mill.

Exploration assets and equity

A$ million

Exploration assets and equityExploration and evaluation assets: FY2021 6.530; FY2022 8.538; FY2023 6.982; FY2024 10.244; FY2025 13.561 | Consolidated equity: FY2021 9.048; FY2022 10.566; FY2023 11.933; FY2024 17.937; FY2025 29.74608.3316.6624.9933.32FY2021FY2022FY2023FY2024FY2025Exploration and evaluation assets, FY2021: 6.530 A$ millionExploration and evaluation assets, FY2022: 8.538 A$ millionExploration and evaluation assets, FY2023: 6.982 A$ millionExploration and evaluation assets, FY2024: 10.244 A$ millionExploration and evaluation assets, FY2025: 13.561 A$ millionConsolidated equity, FY2021: 9.048 A$ millionConsolidated equity, FY2022: 10.566 A$ millionConsolidated equity, FY2023: 11.933 A$ millionConsolidated equity, FY2024: 17.937 A$ millionConsolidated equity, FY2025: 29.746 A$ million
Exploration and evaluation assetsConsolidated equity
FY2023 exploration classification uses the later comparative.

AI-generated presentation · values from Capitalised exploration and equity; no missing values plotted as zero.

Capitalised exploration and equity

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Exploration and evaluation assets6.5308.5386.98210.24413.561
Consolidated equity9.04810.56611.93317.93729.746

FY2023 exploration uses the later restated classification following commencement of Jeffreys Find production.

The issuer describes a transfer to mining properties with no impact on profit or opening equity. No full reconciliation is inferred from differing extracted asset schedules.

Munda remained in the broader project evaluation classification at December 2025 despite starter-pit mining and gold sales.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Recent investing cash detail

A$ million

MetricFY2024FY2025
Property, plant and equipment payments(0.882)(5.914)
Tenement payments(1.160)(1.555)
Exploration and evaluation payments(2.090)(2.128)
Investment disposals / (purchases)(0.490)0.691
Term-deposit payments(1.300)0.000
Term-deposit receipts2.6900.610

Transfers between cash and term deposits are not a mining cost. FY2024 uses the later comparative rather than combining original and revised component classifications.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 04

Campaign economics are useful, but not a second group cash-flow statement

Munda Campaign One shows cash after external milling, haulage and royalty costs. It does not deduct every company or mine cost. Jeffreys Find’s 29,537 oz and A$112m sales are life-of-project totals, not FY2025 annual production or Auric revenue.

Munda campaign gross sales and net cash

A$ million

Munda campaign gross sales and net cashGross campaign gold sales: FY2025 campaign 16.852 | Campaign net cash after these direct costs: FY2025 campaign 10.81904.729.4414.1618.87FY2025 campaignGross campaign gold sales, FY2025 campaign: 16.852 A$ millionCampaign net cash after these direct costs, FY2025 campaign: 10.819 A$ million
Gross campaign gold salesCampaign net cash after these direct costs
Campaign-only comparison; not statutory profit or operating cash.

AI-generated presentation · values from Munda Campaign One: a project cash measure; no missing values plotted as zero.

Munda Campaign One: a project cash measure

A$ million

MetricFY2025 campaign
Gross campaign gold sales16.852
External direct costs: milling, haulage, royalties(6.033)
Campaign net cash after these direct costs10.819

Not group operating cash flow, statutory net profit or cash after every mining/corporate cost.

Reported campaign: 57,900 dry tonnes milled, 2,718 oz recovered, 90.67% recovery. The campaign schedule is not substituted for statutory revenue.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 05

Keep the year-end funding and subsequent receipts separate

The BML facility was drawn and repaid during FY2025, with nothing owing at December. The undrawn balance remained conditional on ore targets. Subsequent Munda receipts and a further Jeffreys Find profit share belong after the year-end and are not added to December cash.

The broader Munda project retained its evaluation accounting classification despite the starter-pit campaigns. This is an accounting boundary, not a claim that no gold was mined or sold.

Reading the figures

  • Existing annual extraction data only; no original PDF, parsed body, new database query or financial web research.
  • Project production and life-of-project sales are not consolidated annual revenue. No missing production series is fabricated.
  • FY2023 exploration classification and FY2024 investing components use later comparatives; detailed extraction discrepancies are retained in the issue log.
  • Published primary-author review, not an independent audit.

Annual-report source registry

  • Auric Mining - Annual ReportFrozen annual extraction; December year-end and project/group bases retained.
  • Auric Mining - Annual ReportFrozen annual extraction; December year-end and project/group bases retained.
  • Auric Mining - 2023 Annual Report to ShareholdersFrozen annual extraction; December year-end and project/group bases retained.
  • Auric Mining - 2024 Annual Report to ShareholdersFrozen annual extraction; December year-end and project/group bases retained.
  • Auric Mining - 2025 Annual ReportFrozen annual extraction; December year-end and project/group bases retained.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.