Small cash base before expansion
The starting-year cash balance and net loss preceded the later project acquisitions and funding scale-up.
Brightstar’s latest five stored annual periods run from FY2022 to FY2026. Acquisitions, the move toward larger-scale gold operations and a major financing package transformed the balance sheet, but rising revenue had not yet translated into positive group operating cash flow.
Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.
Continuing operations.
Excludes restricted cash.
Escrow conditions apply.
Different from cash gross margin.
Kingwest, Alto and Aurumin acquisitions expanded the group’s project footprint. The latest development strategy centres on Laverton and Sandstone, but feasibility projections and production ambitions are not booked revenue.
The FY2026 cash headline needs two boxes: ordinary cash and restricted funds. Bond proceeds in escrow are subject to conditions; adding them together without that qualification overstates immediately accessible liquidity.
The starting-year cash balance and net loss preceded the later project acquisitions and funding scale-up.
The May transaction was treated as an asset acquisition, not a business combination or bargain-purchase gain.
Exploration expenditure policy and final Linden acquisition accounting led to restatement of FY2024 earnings and cash-flow comparatives.
Alto and Montague East acquisitions broadened Sandstone exposure. Revenue increased, while operating cash remained negative.
Aurumin was acquired and bond funding enlarged the balance sheet. Fish mining was paused in March ahead of the future Laverton processing strategy.
The cash base increased markedly in FY2026. The earnings series contains policy and acquisition changes, so the report identifies the restated comparative rather than suggesting every year has an unchanged perimeter.
A$ million
AI-generated presentation · values from Five-year cash and earnings record; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Five-year cash and earnings record; no missing values plotted as zero.
A$ million
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Cash and equivalents, excluding restricted cash | 1.601 | 0.426 | 7.961 | 11.664 | 121.983 |
| Net profit / (loss) after tax | (3.950) | 1.944 | (16.291) | (46.068) | (76.930) |
FY2024 net loss is restated in the FY2026 five-year summary. FY2022-FY2023 remain as shown in that historical summary, not retrospectively rewritten to the later exploration policy.
Cash excludes restricted bond proceeds. Changes in the acquisition perimeter mean the series is not organic growth.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The latest extraction reports a positive cash gross margin from gold sales, but the consolidated operating cash flow remains negative. That distinction matters during development and should not be erased by calling all cash measures operating profit.
A$ million
AI-generated presentation · values from Revenue and operating cash on the recent basis; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Investing and financing during expansion; no missing values plotted as zero.
A$ million
| Metric | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Revenue from continuing operations | 1.054 | 33.510 | 64.139 |
| Net operating cash flow | (5.745) | (30.933) | (33.898) |
FY2024 uses FY2025-restated comparatives following exploration accounting and Linden purchase-price adjustments.
Operating cash is not the narrower cash gross margin from ore sales.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
A$ million
| Metric | FY2025 | FY2026 |
|---|---|---|
| Net investing cash flow | (28.167) | (57.814) |
| Net financing cash flow | 62.803 | 202.031 |
Signed net flows, not gross fundraising announcements or feasibility-study cash forecasts.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The secured bond has a cash coupon and repayment obligations. Its restricted proceeds sit alongside increased borrowings, so the financing event cannot be presented as an equivalent increase in unencumbered net cash.
A$ million
AI-generated presentation · values from Recent group position and funding obligations; no missing values plotted as zero.
A$ million
| Metric | FY2025 | FY2026 |
|---|---|---|
| Total assets | 220.220 | 636.476 |
| Total equity | 146.172 | 372.918 |
| Restricted cash | 0.000 | 160.927 |
| Current borrowings | 16.880 | 1.966 |
| Non-current borrowings | 0.625 | 158.183 |
Restricted bond proceeds are separate from ordinary cash and subject to disbursement conditions. Borrowings exclude lease liabilities. FY2025 restricted cash is an explicitly nil comparative.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.