ASX: BTR · Five-year financial review

(ASX: BTR) Brightstar Resources Financial Review - FY2022~26

Brightstar’s latest five stored annual periods run from FY2022 to FY2026. Acquisitions, the move toward larger-scale gold operations and a major financing package transformed the balance sheet, but rising revenue had not yet translated into positive group operating cash flow.

Years ended 30 June 2022-2026 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2026 revenue
A$64.139m

Continuing operations.

Cash and equivalents
A$121.983m

Excludes restricted cash.

Restricted cash
A$160.927m

Escrow conditions apply.

Net loss
A$76.930m

Different from cash gross margin.

Five years in context

Kingwest, Alto and Aurumin acquisitions expanded the group’s project footprint. The latest development strategy centres on Laverton and Sandstone, but feasibility projections and production ambitions are not booked revenue.

The FY2026 cash headline needs two boxes: ordinary cash and restricted funds. Bond proceeds in escrow are subject to conditions; adding them together without that qualification overstates immediately accessible liquidity.

Events behind the numbers

FY2022

Small cash base before expansion

The starting-year cash balance and net loss preceded the later project acquisitions and funding scale-up.

FY2023

Kingwest acquisition

The May transaction was treated as an asset acquisition, not a business combination or bargain-purchase gain.

FY2024

Comparatives later rewritten

Exploration expenditure policy and final Linden acquisition accounting led to restatement of FY2024 earnings and cash-flow comparatives.

FY2025

Portfolio and operating scale increase

Alto and Montague East acquisitions broadened Sandstone exposure. Revenue increased, while operating cash remained negative.

FY2026

Funding expands; mine plans remain staged

Aurumin was acquired and bond funding enlarged the balance sheet. Fish mining was paused in March ahead of the future Laverton processing strategy.

FINANCIAL REVIEW / 01

Expansion changes both scale and comparability

The cash base increased markedly in FY2026. The earnings series contains policy and acquisition changes, so the report identifies the restated comparative rather than suggesting every year has an unchanged perimeter.

Year-end ordinary cash

A$ million

Year-end ordinary cashCash and equivalents, excluding restricted cash: FY2022 1.601; FY2023 0.426; FY2024 7.961; FY2025 11.664; FY2026 121.983034.1668.31102137FY2022FY2023FY2024FY2025FY2026Cash and equivalents, excluding restricted cash, FY2022: 1.601 A$ million1.601Cash and equivalents, excluding restricted cash, FY2023: 0.426 A$ million0.426Cash and equivalents, excluding restricted cash, FY2024: 7.961 A$ million7.961Cash and equivalents, excluding restricted cash, FY2025: 11.664 A$ million11.664Cash and equivalents, excluding restricted cash, FY2026: 121.983 A$ million121.983
Cash and equivalents, excluding restricted cash
A$ million; restricted funds excluded.

AI-generated presentation · values from Five-year cash and earnings record; no missing values plotted as zero.

Net profit or loss

A$ million

Net profit or lossNet profit / (loss) after tax: FY2022 (3.950); FY2023 1.944; FY2024 (16.291); FY2025 (46.068); FY2026 (76.930)-81.66-58.39-35.13-11.8611.41FY2022FY2023FY2024FY2025FY2026Net profit / (loss) after tax, FY2022: (3.950) A$ million(3.950)Net profit / (loss) after tax, FY2023: 1.944 A$ million1.944Net profit / (loss) after tax, FY2024: (16.291) A$ million(16.291)Net profit / (loss) after tax, FY2025: (46.068) A$ million(46.068)Net profit / (loss) after tax, FY2026: (76.930) A$ million(76.930)
Net profit / (loss) after tax
FY2024 restated; earlier years as retained in the issuer summary.

AI-generated presentation · values from Five-year cash and earnings record; no missing values plotted as zero.

Five-year cash and earnings record

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Cash and equivalents, excluding restricted cash1.6010.4267.96111.664121.983
Net profit / (loss) after tax(3.950)1.944(16.291)(46.068)(76.930)

FY2024 net loss is restated in the FY2026 five-year summary. FY2022-FY2023 remain as shown in that historical summary, not retrospectively rewritten to the later exploration policy.

Cash excludes restricted bond proceeds. Changes in the acquisition perimeter mean the series is not organic growth.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Sales do not yet cover group operating cash needs

The latest extraction reports a positive cash gross margin from gold sales, but the consolidated operating cash flow remains negative. That distinction matters during development and should not be erased by calling all cash measures operating profit.

Revenue and operating cash

A$ million

Revenue and operating cashRevenue from continuing operations: FY2024 1.054; FY2025 33.510; FY2026 64.139 | Net operating cash flow: FY2024 (5.745); FY2025 (30.933); FY2026 (33.898)-39.78-10.8618.0646.9875.9FY2024FY2025FY2026Revenue from continuing operations, FY2024: 1.054 A$ millionRevenue from continuing operations, FY2025: 33.510 A$ millionRevenue from continuing operations, FY2026: 64.139 A$ millionNet operating cash flow, FY2024: (5.745) A$ millionNet operating cash flow, FY2025: (30.933) A$ millionNet operating cash flow, FY2026: (33.898) A$ million
Revenue from continuing operationsNet operating cash flow
Recent restated basis; two different measures, not a margin calculation.

AI-generated presentation · values from Revenue and operating cash on the recent basis; no missing values plotted as zero.

Investment and financing flows

A$ million

Investment and financing flowsNet investing cash flow: FY2025 (28.167); FY2026 (57.814) | Net financing cash flow: FY2025 62.803; FY2026 202.031-73.43.2579.9157233FY2025FY2026Net investing cash flow, FY2025: (28.167) A$ millionNet investing cash flow, FY2026: (57.814) A$ millionNet financing cash flow, FY2025: 62.803 A$ millionNet financing cash flow, FY2026: 202.031 A$ million
Net investing cash flowNet financing cash flow
Funding proceeds are not sales.

AI-generated presentation · values from Investing and financing during expansion; no missing values plotted as zero.

Revenue and operating cash on the recent basis

A$ million

MetricFY2024FY2025FY2026
Revenue from continuing operations1.05433.51064.139
Net operating cash flow(5.745)(30.933)(33.898)

FY2024 uses FY2025-restated comparatives following exploration accounting and Linden purchase-price adjustments.

Operating cash is not the narrower cash gross margin from ore sales.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Investing and financing during expansion

A$ million

MetricFY2025FY2026
Net investing cash flow(28.167)(57.814)
Net financing cash flow62.803202.031

Signed net flows, not gross fundraising announcements or feasibility-study cash forecasts.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Separate restricted funds from spendable cash

The secured bond has a cash coupon and repayment obligations. Its restricted proceeds sit alongside increased borrowings, so the financing event cannot be presented as an equivalent increase in unencumbered net cash.

Assets and equity

A$ million

Assets and equityTotal assets: FY2025 220.220; FY2026 636.476 | Total equity: FY2025 146.172; FY2026 372.9180178356535713FY2025FY2026Total assets, FY2025: 220.220 A$ millionTotal assets, FY2026: 636.476 A$ millionTotal equity, FY2025: 146.172 A$ millionTotal equity, FY2026: 372.918 A$ million
Total assetsTotal equity
Accounting carrying amounts; acquisitions and financing affect both.

AI-generated presentation · values from Recent group position and funding obligations; no missing values plotted as zero.

Recent group position and funding obligations

A$ million

MetricFY2025FY2026
Total assets220.220636.476
Total equity146.172372.918
Restricted cash0.000160.927
Current borrowings16.8801.966
Non-current borrowings0.625158.183

Restricted bond proceeds are separate from ordinary cash and subject to disbursement conditions. Borrowings exclude lease liabilities. FY2025 restricted cash is an explicitly nil comparative.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Reading the figures

  • Latest five-year window is FY2022-FY2026, not FY2021-FY2025.
  • Full earlier balance sheets and cash flows are not blended with later restatements where the stored comparable basis is incomplete.
  • Gold contained in mined ore is not recovered gold or gold sold. Mine-life and TARGET200 ambitions remain forward-looking, not achieved operating results.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Brightstar Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Brightstar Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Brightstar Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Brightstar Resources - Annual Report to ShareholdersExisting annual extraction, including separately identified historical comparatives.
  • Brightstar Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.