ASX: CBY · Five-year financial review

(ASX: CBY) Canterbury Resources Financial Review - FY2021~25

Canterbury’s FY2021-FY2025 financial record shows a small cash base supporting an exploration portfolio with partner funding. Project resource growth and group liquidity are separate questions: neither a resource estimate nor capitalised exploration is cash.

Years ended 30 June 2021-2025 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$0.705m

Consolidated closing cash.

Group equity
A$11.310m

Accounting equity, not cash.

Net loss
A$1.072m

Annual consolidated result.

Current liabilities
A$0.702m

At 30 June 2025.

Five years in context

The Briggs resource update sits alongside Alma Metals funding under an earn-in. The project-wide resource is not presented as wholly attributable Canterbury metal or valued as revenue.

Partner funding covers most of the stated FY2026 minimum exploration requirement. Group operating costs and financial obligations remain visible in their own cash and liability measures.

Events behind the numbers

FY2021

Financing restores cash

Net financing more than covered operating and investing cash outflows.

FY2022

Loss includes an impairment

The loss included a capitalised-expenditure impairment, while cash declined.

FY2023

A narrow cash cushion

Cash closed below A$0.3m despite another net financing inflow.

FY2024

Cash recovers

Financing and a small investing inflow lifted closing cash; the statutory loss remained negative.

FY2025

Partner funding and a later SPP

Briggs funding continued under an earn-in. The August SPP announcement was after year-end and is not included as June cash.

FINANCIAL REVIEW / 01

A large exploration asset does not remove funding needs

The auditor identified capitalised exploration of about A$11.2m as a key audit matter because recovery depends on development, exploitation or sale. No mineral valuation is inferred from that carrying amount.

Closing cash

A$ million

Closing cashCash and equivalents: FY2021 0.546; FY2022 0.363; FY2023 0.294; FY2024 0.753; FY2025 0.70500.210.420.630.84FY2021FY2022FY2023FY2024FY2025Cash and equivalents, FY2021: 0.546 A$ million0.546Cash and equivalents, FY2022: 0.363 A$ million0.363Cash and equivalents, FY2023: 0.294 A$ million0.294Cash and equivalents, FY2024: 0.753 A$ million0.753Cash and equivalents, FY2025: 0.705 A$ million0.705
Cash and equivalents
A$ million.

AI-generated presentation · values from Consolidated liquidity and equity; no missing values plotted as zero.

Group equity

A$ million

Group equityTotal equity: FY2021 11.668; FY2022 11.232; FY2023 11.316; FY2024 11.244; FY2025 11.31003.276.539.813.07FY2021FY2022FY2023FY2024FY2025Total equity, FY2021: 11.668 A$ million11.668Total equity, FY2022: 11.232 A$ million11.232Total equity, FY2023: 11.316 A$ million11.316Total equity, FY2024: 11.244 A$ million11.244Total equity, FY2025: 11.310 A$ million11.310
Total equity
Accounting value, not available liquidity.

AI-generated presentation · values from Consolidated liquidity and equity; no missing values plotted as zero.

Consolidated liquidity and equity

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and equivalents0.5460.3630.2940.7530.705
Total equity11.66811.23211.31611.24411.310

Cash and accounting equity are different measures; capitalised exploration is not immediately available funding.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Financing offsets recurring cash consumption

The latest investing inflow is small compared with operating cash outflows. Financing and foreign-exchange effects help explain why the annual cash change differs from operating cash alone.

Loss and operating cash

A$ million

Loss and operating cashLoss after tax: FY2021 (1.312); FY2022 (1.795); FY2023 (0.818); FY2024 (0.705); FY2025 (1.072) | Net operating cash flow: FY2021 (0.815); FY2022 (0.932); FY2023 (0.871); FY2024 (0.564); FY2025 (0.877)-1.9-1.37-0.84-0.310.22FY2021FY2022FY2023FY2024FY2025Loss after tax, FY2021: (1.312) A$ millionLoss after tax, FY2022: (1.795) A$ millionLoss after tax, FY2023: (0.818) A$ millionLoss after tax, FY2024: (0.705) A$ millionLoss after tax, FY2025: (1.072) A$ millionNet operating cash flow, FY2021: (0.815) A$ millionNet operating cash flow, FY2022: (0.932) A$ millionNet operating cash flow, FY2023: (0.871) A$ millionNet operating cash flow, FY2024: (0.564) A$ millionNet operating cash flow, FY2025: (0.877) A$ million
Loss after taxNet operating cash flow
Same group scope; different accounting and cash bases.

AI-generated presentation · values from Loss and operating cash; no missing values plotted as zero.

Financing and investing

A$ million

Financing and investingNet financing cash flow: FY2021 2.357; FY2022 0.979; FY2023 0.837; FY2024 0.998; FY2025 0.808 | Net investing cash flow: FY2021 (1.049); FY2022 (0.229); FY2023 (0.034); FY2024 0.027; FY2025 0.076-1.25-0.250.761.762.77FY2021FY2022FY2023FY2024FY2025Net financing cash flow, FY2021: 2.357 A$ millionNet financing cash flow, FY2022: 0.979 A$ millionNet financing cash flow, FY2023: 0.837 A$ millionNet financing cash flow, FY2024: 0.998 A$ millionNet financing cash flow, FY2025: 0.808 A$ millionNet investing cash flow, FY2021: (1.049) A$ millionNet investing cash flow, FY2022: (0.229) A$ millionNet investing cash flow, FY2023: (0.034) A$ millionNet investing cash flow, FY2024: 0.027 A$ millionNet investing cash flow, FY2025: 0.076 A$ million
Net financing cash flowNet investing cash flow
Positive figures are net cash inflows.

AI-generated presentation · values from Investment and funding cash; no missing values plotted as zero.

Loss and operating cash

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Loss after tax(1.312)(1.795)(0.818)(0.705)(1.072)
Net operating cash flow(0.815)(0.932)(0.871)(0.564)(0.877)

FY2021 loss uses the FY2022 comparative; FY2024 loss uses the FY2025 comparative. Group results, not parent-only information.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Investment and funding cash

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Net investing cash flow(1.049)(0.229)(0.034)0.0270.076
Net financing cash flow2.3570.9790.8370.9980.808

Positive investing flows in FY2024-FY2025 include net exploration recoveries. They are not mine sales. Exchange movements also affect closing cash.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Read current obligations separately from future funding

The non-underwritten August share purchase plan targeted A$0.75m before costs; it was not completed June funding. The related-party loan carried a November repayment date and a stated interest rate of 7.86%.

Cash and current liabilities

A$ million

Cash and current liabilitiesCash and equivalents: FY2024 0.753; FY2025 0.705 | Total current liabilities: FY2024 1.211; FY2025 0.70200.340.681.021.36FY2024FY2025Cash and equivalents, FY2024: 0.753 A$ millionCash and equivalents, FY2025: 0.705 A$ millionTotal current liabilities, FY2024: 1.211 A$ millionTotal current liabilities, FY2025: 0.702 A$ million
Cash and equivalentsTotal current liabilities
A balance-date comparison, not a forecast of solvency.

AI-generated presentation · values from Latest obligations and liquidity; no missing values plotted as zero.

Latest obligations and liquidity

A$ million

MetricFY2024FY2025
Cash and equivalents0.7530.705
Total current liabilities1.2110.702
Current financial liabilities0.4000.300

Financial liabilities are included in current liabilities, not additional to them. The related-party loan is unsecured and repayable in November 2025.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Reading the figures

  • FY2025 total-assets rows are not retained in the selected statement extract; equity is shown directly without fabricating an asset total.
  • The annual extraction contains an incomplete explanation of the equity movement; this report does not claim to reconcile that movement.
  • Resource and partner-funding descriptions are stored extraction claims, not a new review of earn-in ownership or original resource documents.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Canterbury Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Canterbury Resources - Annual Report to shareholders FY22Existing annual extraction, including separately identified historical comparatives.
  • Canterbury Resources - FY23 Annual ReportExisting annual extraction, including separately identified historical comparatives.
  • Canterbury Resources - FY24 Annual ReportExisting annual extraction, including separately identified historical comparatives.
  • Canterbury Resources - FY25 Annual ReportExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.