Exploration licences expanded
Castle added five Earaheedy Basin licences during the year and disclosed a material going-concern uncertainty.
Five June-year annual reports, with figures in Australian dollars unless each table states otherwise. The report separates statutory profit and cash flow from capital movements and Mineral Resource snapshots.
Reading the tables: 0 (nil) is a supported zero. Other text distinguishes an amount included in another line, a non-applicable item, a separately unavailable component and an unresolved value. These are not interchangeable. Period-specific detail is labelled; complete year-by-year detail remains available.
Statutory continuing operations.
Net outflow, not earnings.
Consolidated cash equivalents.
Charged to profit or loss.
Castle is an exploration-stage group with losses and operating cash outflows in every year shown. Its FY2023 spending peak coincided with the maiden Kambale graphite resource; by FY2025 cash had rebuilt after further share issues. Directors continued to disclose a material going-concern uncertainty.
Comparisons require care: FY2023 term deposits sit outside cash equivalents, FY2025 EPS reflects a 1-for-30 capital consolidation, and the FY2025 segment reconciliation contains small differences from the primary financial statements.
Castle added five Earaheedy Basin licences during the year and disclosed a material going-concern uncertainty.
The group raised A$5.53m through ordinary shares for Western Australian and Ghana exploration.
The maiden Kambale graphite estimate was reported as 15.6 Mt at 9.0% TGC; exploration expense rose substantially.
A November 2023 option gave Great Boulder a path to acquire 75% in the projects, while Castle retained a royalty.
Shareholders approved a 1-for-30 consolidation in April 2025. Castle sold its 80% Beasley Creek interest in June, retaining a 1.6% royalty.
Castle remained loss-making in each year. Exploration expense was the largest separately stated charge; FY2023 was the highest-loss year in this window. The 2025 statement continues to present the activity as continuing operations.
The FY2025 EPS note's FY2024 comparative prints (5.1) cents and 39,765,767 weighted-average shares alongside A$2,881,373 attributable loss. The printed loss and share count imply about 7.25 cents, leaving an unresolved internal source conflict. The FY2024 annual report originally printed (0.2) cents on 1,192,973,023 shares; this report preserves each annual statement's figures.
AUD
AI-generated presentation · values from Consolidated profit or loss and comprehensive loss; no missing values plotted as zero.
AUD
AI-generated presentation · values from Consolidated profit or loss and comprehensive loss; no missing values plotted as zero.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | 255 | 409 | 30,418 | Included in combined line | Included in combined line |
| Other income | 75,332 | 110,279 | 0 (nil) | 88,095 | 21,352 |
| Revenue and other income (combined incoming items) | 75,587 | 110,688 | 30,418 | 88,095 | 21,352 |
| Depreciation expense | (1,777) | (28,597) | (50,401) | (21,283) | (6,212) |
| Salaries and employee benefits expense | (298,555) | (264,932) | (266,844) | (208,557) | (258,970) |
| Tenement acquisition and exploration expenses | (1,387,621) | (1,481,483) | (4,333,459) | (1,991,706) | (2,569,405) |
| Corporate expenses | (119,503) | (162,173) | (113,418) | (83,652) | (143,067) |
| Administration expenses | (258,581) | (296,365) | (365,700) | (449,270) | (624,418) |
| Finance costs | 0 (nil) | (991) | (449) | 0 (nil) | (1,296) |
| Share-based payment expense | 0 (nil) | (33,600) | (518,400) | (215,000) | (88,588) |
| Loss before income tax | (1,990,450) | (2,157,453) | (5,618,253) | (2,881,373) | (3,670,604) |
| Income tax expense | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) |
| Loss after income tax attributable to members | (1,990,450) | (2,157,453) | (5,618,253) | (2,881,373) | (3,670,604) |
| Other comprehensive income (FX translation), net of tax | (1,810) | (1,865) | 32,994 | (69,141) | 14,237 |
| Total comprehensive loss attributable to members | (1,992,260) | (2,159,318) | (5,585,259) | (2,950,514) | (3,656,367) |
Continuing operations; source year amounts in AUD. From FY2024 the primary statement has an 'Other income' line, with no separate revenue line. Earlier revenue and other income retain their source labels.
FY2025 Directors' five-year summary prints other income of A$21,353, while the primary statement prints A$21,352; the primary statement governs this table. The discrepancy is retained for review.
For comparison, the combined incoming-items row adds separately reported Revenue and Other income in FY2021–FY2023 and uses the single statutory Other income line in FY2024–FY2025. The component rows remain visible; the combined row is not additive to them and does not assign a separate revenue figure in FY2024–FY2025.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Weighted average ordinary shares (basic and diluted)shares | 636,100,851 | 892,341,769 | 1,035,794,354 | 1,192,973,023 | 66,705,549 |
| Basic and diluted loss per sharecents per share | (0.3) | (0.2) | (0.5) | (0.2) | (5.5) |
FY2021–FY2024 figures are each year's primary statement. FY2025 reflects the 1-for-30 share consolidation. Its FY2024 comparative prints (5.1) cents and 39,765,767 shares against A$2,881,373 attributable loss; those comparative figures do not reconcile arithmetically (about 7.25 cents using the printed loss and share count). The printed figures are preserved; no EPS trend is charted.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
FY2023 cash was supplemented by A$2m in term deposits within current assets. Cash recovered in FY2025 following equity funding, while the FY2025 directors again identified a material going-concern uncertainty.
$
AI-generated presentation · values from Consolidated financial position; no missing values plotted as zero.
$
AI-generated presentation · values from Working capital and liquidity components; no missing values plotted as zero.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents$ | 1,801,005 | 4,762,603 | 700,240 | 1,023,219 | 2,499,615 |
| Total current assets$ | 1,856,542 | 4,826,630 | 2,782,929 | 1,073,671 | 2,597,213 |
| Total assets$ | 1,866,151 | 4,977,956 | 2,878,909 | 1,106,344 | 2,600,647 |
| Total current liabilities$ | 194,997 | 223,441 | 837,761 | 579,392 | 1,229,377 |
| Total non-current liabilities$ | 3,173 | 5,282 | 8,774 | 16,228 | 0 (nil) |
| Total liabilities$ | 198,170 | 228,723 | 846,535 | 595,620 | 1,229,377 |
| Net assets / Total equity$ | 1,667,981 | 4,749,233 | 2,032,374 | 510,724 | 1,371,270 |
At each 30 June balance date. A separate FY2025 extraction table carried conflicting liability figures; the complete FY2025 primary statement and its internally consistent totals are used here.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents$ | 1,801,005 | 4,762,603 | 700,240 | 1,023,219 | 2,499,615 |
| Trade and other receivables$ | 55,537 | 64,027 | 82,689 | 50,452 | 97,598 |
| Other current assets — term deposits$ | Not separately presented | 0 (nil) | 2,000,000 | 0 (nil) | Not separately presented |
| Trade and other payables (deduction)$ | (175,198) | (192,615) | (823,745) | (540,504) | (1,178,954) |
| Current lease liabilities (deduction)$ | 0 (nil) | (20,551) | 0 (nil) | Not separately presented | Not separately presented |
| Employee benefit obligations — current (deduction)$ | (19,799) | (10,275) | (14,016) | (38,888) | (50,423) |
| Working capital position (net)$ | 1,661,545 | 4,603,189 | 1,945,168 | 494,279 | 1,367,836 |
The FY2023 A$2m term deposit is included in current assets but is separate from cash equivalents. Current lease liabilities appear as a distinct line only where supported in the selected records; later statement layouts do not present that line separately.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Contributed equity$ | 30,009,956 | 35,011,926 | 37,316,926 | 38,519,821 | 42,231,599 |
| Total reserves$ | 1,135,323 | 1,372,058 | 1,968,452 | 2,125,280 | 2,944,652 |
| Accumulated losses (negative)$ | (29,477,298) | (31,634,751) | (37,253,004) | (40,134,377) | (43,804,981) |
Balance-date contributed equity, reserves and accumulated losses. These components reconcile to total equity in the financial-position table.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
Operating activities consumed cash throughout the period. FY2023 also included a A$2m placement into term deposits; that movement reversed in FY2024 investing cash flows. Equity issues funded the exploration program.
AUD
AI-generated presentation · values from Consolidated cash flow statement; no missing values plotted as zero.
AUD
AI-generated presentation · values from Consolidated cash flow statement; no missing values plotted as zero.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net cash (outflow) from operating activities | (1,942,398) | (2,219,810) | (4,397,313) | (3,011,589) | (2,829,855) |
| Net cash inflow/(outflow) from investing activities | (2,540) | (7,475) | (2,000,000) | 2,105,650 | 35,215 |
| Net cash inflow from financing activities | 3,314,310 | 5,186,961 | 2,329,449 | 1,244,070 | 4,272,357 |
| Net increase/(decrease) in cash and cash equivalents | 1,369,372 | 2,959,676 | (4,067,864) | 338,131 | 1,477,717 |
| Cash and cash equivalents at beginning of year | 434,475 | 1,801,005 | 4,762,603 | 700,240 | 1,023,219 |
| Effects of exchange rate changes on cash | (2,842) | 1,922 | 5,501 | (15,152) | (1,321) |
| Cash and cash equivalents at end of year | 1,801,005 | 4,762,603 | 700,240 | 1,023,219 | 2,499,615 |
Annual cash-flow amounts in AUD; operating and investing outflows shown in parentheses. Closing cash includes the disclosed foreign-exchange movement.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Payments to suppliers and employees | (738,879) | (692,961) | (659,581) | (601,839) | (1,014,373) |
| Interest received | 255 | 409 | 9,073 | 45,328 | 7,266 |
| Interest paid | 0 (nil) | (991) | (449) | 0 (nil) | 0 (nil) |
| Government COVID-19 cashflow boost received | 66,842 | 0 (nil) | Not separately presented | Not separately presented | Not separately presented |
| Fuel tax rebate received | 8,490 | 0 (nil) | Not separately presented | Not separately presented | Not separately presented |
| Expenditure on mining interests | (1,279,106) | (1,526,267) | (3,746,356) | (2,455,078) | (1,822,748) |
Selected components of operating cash flow. Government grants and rebates are retained where separately presented; blank years do not imply zero.
FY2021 Interest paid is explicitly nil in the FY2022 cash-flow comparative (R001007); later absent COVID-19 boost and fuel-tax rebate lines are not converted to zeros.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
AUD
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Payments for plant and equipment (PP&E capex) | (2,540) | (129,754) | 0 (nil) | (2,449) | 0 (nil) |
| Proceeds from/(payments for) term deposits | Not separately presented | 0 (nil) | (2,000,000) | 2,000,000 | 0 (nil) |
| Proceeds on sale of plant and equipment | 0 (nil) | 110,279 | 0 (nil) | 57,474 | 35,215 |
| Proceeds from sale of financial assets | 0 (nil) | Not separately presented | Not separately presented | 50,625 | 0 (nil) |
| Refund of rental security deposit | 0 (nil) | 12,000 | 0 (nil) | Not separately presented | Not separately presented |
| Proceeds from issues of ordinary shares | 3,432,695 | 5,526,709 | 2,500,000 | 1,480,000 | 4,500,000 |
| Payment of share issue costs | (118,385) | (319,739) | (150,000) | (235,930) | (420,988) |
| Proceeds from option issue | Not separately presented | Not separately presented | Not separately presented | Not separately presented | 193,345 |
| Principal elements of lease payments | 0 (nil) | (20,009) | (20,551) | 0 (nil) | Not separately presented |
Amounts are cash flows, not carrying values of assets or equity. The term-deposit movement is an investing cash flow. Equity proceeds may differ from amounts credited to contributed equity because share issues can include noncash consideration and costs.
FY2021 sale-of-PPE proceeds are nil under R001019; earlier R000385 belongs to FY2020 comparative PPE payments. FY2022 term-deposit payments are explicitly nil in FY2023 comparative R001751. One-off financing and refund rows with no separate line remain marked not separately presented.
Source: Castle Minerals annual reports; selected exact records in the evidence file.
No dividends were paid, declared or recommended in the five years. The April 2025 approval of a 1-for-30 share consolidation changes the denominator of the FY2025 EPS calculation and prevents an unqualified per-share trend.
Issuer disclosure
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Dividends paid, declared or recommended | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) |
Nil is an explicit issuer statement, not a missing amount.
Source: Directors' dividend disclosures in the five annual reports.
The Ghana segment accounts for most exploration expense in the FY2025 segment note. Castle's Kambale graphite Mineral Resource figures are reported as snapshots; they do not represent production or cash-generating operations.
AUD
| Metric | FY2024 | FY2025 |
|---|---|---|
| Segment other income: Australia | 50,000 | 6,003 |
| Segment other income: Ghana | 0 (nil) | 8,083 |
| Segment other income: total | 50,000 | 14,086 |
| Tenement acquisition and exploration: Australia | (443,770) | (140,450) |
| Tenement acquisition and exploration: Ghana | (1,547,939) | (2,428,955) |
| Segment loss before tax: total | (2,112,170) | (2,807,023) |
FY2024 amounts are the comparative column of the FY2025 segment note. This is a latest-basis two-year comparison, not a reconstructed five-year segment trend.
The FY2025 segment-note reconciliation prints A$3,670,404 loss before tax, A$200 less loss than the A$3,670,604 primary statement; the primary statement is the financial anchor. The FY2024 geographic exploration components sum A$3 above the primary statement expense. No balancing item has been invented.
Source: FY2025 annual report, Note 3 segment information, current and comparative columns.
Metric units in row labels
| Metric | FY2023 report | FY2024 report | FY2025 report |
|---|---|---|---|
| Total graphite Mineral Resourcekt | 15,611 | 22,438 | 22,428 |
| Contained total graphitic carbonkt | 1,405 | 1,939 | 1,939 |
| Total graphitic carbon grade% | 9.0% | 8.6% | 8.6% |
The selected annual tables identify these as Mineral Resource snapshots at 30 June in each year, not annual production.
FY2024 prints a 22,438 kt total although its shown Indicated and Inferred tonnes add to 22,428 kt; FY2025 prints 22,428 kt. Each printed total is retained. The selected tables show footnote markers but not their footnote text.
Source: Kambale Mineral Resource rows in the FY2023–FY2025 annual extraction records.
Prepared from the existing annual extraction datasets, supplemented only by selected same-company annual-report tables and saved row interpretations. No new raw-document extraction or web financial research was used for this test.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.