ASX: CDT · Five-year financial review

Castle Minerals Limited (ASX: CDT) - Five-Year Financial Review FY2021-FY2025

Five June-year annual reports, with figures in Australian dollars unless each table states otherwise. The report separates statutory profit and cash flow from capital movements and Mineral Resource snapshots.

Financial years ended 30 June 2021, 2022, 2023, 2024 and 2025 · Editorial review: 2026-09-24 · MII Research

Reading the tables: 0 (nil) is a supported zero. Other text distinguishes an amount included in another line, a non-applicable item, a separately unavailable component and an unresolved value. These are not interchangeable. Period-specific detail is labelled; complete year-by-year detail remains available.

FY2025 attributable loss
A$3.67m

Statutory continuing operations.

FY2025 operating cash flow
(A$2.83m)

Net outflow, not earnings.

Cash at 30 June 2025
A$2.50m

Consolidated cash equivalents.

FY2025 exploration expense
A$2.57m

Charged to profit or loss.

Five years in context

Castle is an exploration-stage group with losses and operating cash outflows in every year shown. Its FY2023 spending peak coincided with the maiden Kambale graphite resource; by FY2025 cash had rebuilt after further share issues. Directors continued to disclose a material going-concern uncertainty.

Comparisons require care: FY2023 term deposits sit outside cash equivalents, FY2025 EPS reflects a 1-for-30 capital consolidation, and the FY2025 segment reconciliation contains small differences from the primary financial statements.

Events behind the numbers

FY2021

Exploration licences expanded

Castle added five Earaheedy Basin licences during the year and disclosed a material going-concern uncertainty.

FY2022

Equity raised

The group raised A$5.53m through ordinary shares for Western Australian and Ghana exploration.

FY2023

Kambale maiden resource

The maiden Kambale graphite estimate was reported as 15.6 Mt at 9.0% TGC; exploration expense rose substantially.

FY2024

Wanganui and Polelle option

A November 2023 option gave Great Boulder a path to acquire 75% in the projects, while Castle retained a royalty.

FY2025

Capital consolidated; Beasley Creek sold

Shareholders approved a 1-for-30 consolidation in April 2025. Castle sold its 80% Beasley Creek interest in June, retaining a 1.6% royalty.

FINANCIAL REVIEW / 01

Statutory result and per-share basis

Castle remained loss-making in each year. Exploration expense was the largest separately stated charge; FY2023 was the highest-loss year in this window. The 2025 statement continues to present the activity as continuing operations.

The FY2025 EPS note's FY2024 comparative prints (5.1) cents and 39,765,767 weighted-average shares alongside A$2,881,373 attributable loss. The printed loss and share count imply about 7.25 cents, leaving an unresolved internal source conflict. The FY2024 annual report originally printed (0.2) cents on 1,192,973,023 shares; this report preserves each annual statement's figures.

Loss after tax attributable to members

AUD

Loss after tax attributable to membersLoss after income tax attributable to members: FY2021 (1,990,450); FY2022 (2,157,453); FY2023 (5,618,253); FY2024 (2,881,373); FY2025 (3,670,604)-6.0m-4.3m-2.6m-983k674kFY2021FY2022FY2023FY2024FY2025Loss after income tax attributable to members, FY2021: (1,990,450) AUD(1,990,450)Loss after income tax attributable to members, FY2022: (2,157,453) AUD(2,157,453)Loss after income tax attributable to members, FY2023: (5,618,253) AUD(5,618,253)Loss after income tax attributable to members, FY2024: (2,881,373) AUD(2,881,373)Loss after income tax attributable to members, FY2025: (3,670,604) AUD(3,670,604)
Loss after income tax attributable to members
Statutory attributable losses; negative values are outflows from earnings.

AI-generated presentation · values from Consolidated profit or loss and comprehensive loss; no missing values plotted as zero.

Tenement acquisition and exploration expense

AUD

Tenement acquisition and exploration expenseTenement acquisition and exploration expenses: FY2021 (1,387,621); FY2022 (1,481,483); FY2023 (4,333,459); FY2024 (1,991,706); FY2025 (2,569,405)-4.6m-3.3m-2.0m-758k520kFY2021FY2022FY2023FY2024FY2025Tenement acquisition and exploration expenses, FY2021: (1,387,621) AUD(1,387,621)Tenement acquisition and exploration expenses, FY2022: (1,481,483) AUD(1,481,483)Tenement acquisition and exploration expenses, FY2023: (4,333,459) AUD(4,333,459)Tenement acquisition and exploration expenses, FY2024: (1,991,706) AUD(1,991,706)Tenement acquisition and exploration expenses, FY2025: (2,569,405) AUD(2,569,405)
Tenement acquisition and exploration expenses
Expense recognised in profit or loss, not a cash-flow measure.

AI-generated presentation · values from Consolidated profit or loss and comprehensive loss; no missing values plotted as zero.

Consolidated profit or loss and comprehensive loss

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Revenue25540930,418Included in combined lineIncluded in combined line
Other income75,332110,2790 (nil)88,09521,352
Revenue and other income (combined incoming items)75,587110,68830,41888,09521,352
Depreciation expense(1,777)(28,597)(50,401)(21,283)(6,212)
Salaries and employee benefits expense(298,555)(264,932)(266,844)(208,557)(258,970)
Tenement acquisition and exploration expenses(1,387,621)(1,481,483)(4,333,459)(1,991,706)(2,569,405)
Corporate expenses(119,503)(162,173)(113,418)(83,652)(143,067)
Administration expenses(258,581)(296,365)(365,700)(449,270)(624,418)
Finance costs0 (nil)(991)(449)0 (nil)(1,296)
Share-based payment expense0 (nil)(33,600)(518,400)(215,000)(88,588)
Loss before income tax(1,990,450)(2,157,453)(5,618,253)(2,881,373)(3,670,604)
Income tax expense0 (nil)0 (nil)0 (nil)0 (nil)0 (nil)
Loss after income tax attributable to members(1,990,450)(2,157,453)(5,618,253)(2,881,373)(3,670,604)
Other comprehensive income (FX translation), net of tax(1,810)(1,865)32,994(69,141)14,237
Total comprehensive loss attributable to members(1,992,260)(2,159,318)(5,585,259)(2,950,514)(3,656,367)

Continuing operations; source year amounts in AUD. From FY2024 the primary statement has an 'Other income' line, with no separate revenue line. Earlier revenue and other income retain their source labels.

FY2025 Directors' five-year summary prints other income of A$21,353, while the primary statement prints A$21,352; the primary statement governs this table. The discrepancy is retained for review.

For comparison, the combined incoming-items row adds separately reported Revenue and Other income in FY2021–FY2023 and uses the single statutory Other income line in FY2024–FY2025. The component rows remain visible; the combined row is not additive to them and does not assign a separate revenue figure in FY2024–FY2025.

Basis and presentation notes (11)
  • Revenue / FY2024 — Included in combined line: The FY2024 consolidated P&L begins with a single Other income line (R002484); it does not attribute a separate revenue component. The combined incoming-items row uses that reported amount once, without asserting a revenue value.
  • Revenue / FY2025 — Included in combined line: The FY2025 consolidated P&L begins with a single Other income line (R002941); it does not attribute a separate revenue component. The combined incoming-items row uses that reported amount once, without asserting a revenue value.
  • Other income / FY2023 — 0 (nil): FY2023 statutory Other income line is explicitly nil.
  • Finance costs / FY2021 — 0 (nil): FY2021 comparative statutory finance-cost line is explicitly nil.
  • Finance costs / FY2024 — 0 (nil): FY2024 statutory finance-cost line is explicitly nil.
  • Share-based payment expense / FY2021 — 0 (nil): FY2021 statutory share-based payment expense is explicitly nil.
  • Income tax expense / FY2021 — 0 (nil): FY2021 statutory income tax expense is explicitly nil.
  • Income tax expense / FY2022 — 0 (nil): FY2022 statutory income tax expense is explicitly nil.
  • Income tax expense / FY2023 — 0 (nil): FY2023 statutory income tax expense is explicitly nil.
  • Income tax expense / FY2024 — 0 (nil): FY2024 statutory income tax expense is explicitly nil.
  • Income tax expense / FY2025 — 0 (nil): FY2025 statutory income tax expense is explicitly nil in the current-year P&L.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

Loss per share and weighted-average shares

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Weighted average ordinary shares (basic and diluted)shares636,100,851892,341,7691,035,794,3541,192,973,02366,705,549
Basic and diluted loss per sharecents per share(0.3)(0.2)(0.5)(0.2)(5.5)

FY2021–FY2024 figures are each year's primary statement. FY2025 reflects the 1-for-30 share consolidation. Its FY2024 comparative prints (5.1) cents and 39,765,767 shares against A$2,881,373 attributable loss; those comparative figures do not reconcile arithmetically (about 7.25 cents using the printed loss and share count). The printed figures are preserved; no EPS trend is charted.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

FINANCIAL REVIEW / 02

Financial position and liquidity

FY2023 cash was supplemented by A$2m in term deposits within current assets. Cash recovered in FY2025 following equity funding, while the FY2025 directors again identified a material going-concern uncertainty.

Cash and cash equivalents at 30 June

$

Cash and cash equivalents at 30 JuneCash and cash equivalents: FY2021 1,801,005; FY2022 4,762,603; FY2023 700,240; FY2024 1,023,219; FY2025 2,499,61501.3m2.7m4.0m5.3mFY2021FY2022FY2023FY2024FY2025Cash and cash equivalents, FY2021: 1,801,005 $1,801,005Cash and cash equivalents, FY2022: 4,762,603 $4,762,603Cash and cash equivalents, FY2023: 700,240 $700,240Cash and cash equivalents, FY2024: 1,023,219 $1,023,219Cash and cash equivalents, FY2025: 2,499,615 $2,499,615
Cash and cash equivalents
Balance-date cash excludes the separately disclosed FY2023 term deposit.

AI-generated presentation · values from Consolidated financial position; no missing values plotted as zero.

Working capital position

$

Working capital positionWorking capital position (net): FY2021 1,661,545; FY2022 4,603,189; FY2023 1,945,168; FY2024 494,279; FY2025 1,367,83601.3m2.6m3.9m5.2mFY2021FY2022FY2023FY2024FY2025Working capital position (net), FY2021: 1,661,545 $1,661,545Working capital position (net), FY2022: 4,603,189 $4,603,189Working capital position (net), FY2023: 1,945,168 $1,945,168Working capital position (net), FY2024: 494,279 $494,279Working capital position (net), FY2025: 1,367,836 $1,367,836
Working capital position (net)
As disclosed in capital-risk management; includes the FY2023 term deposit.

AI-generated presentation · values from Working capital and liquidity components; no missing values plotted as zero.

Consolidated financial position

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Cash and cash equivalents$1,801,0054,762,603700,2401,023,2192,499,615
Total current assets$1,856,5424,826,6302,782,9291,073,6712,597,213
Total assets$1,866,1514,977,9562,878,9091,106,3442,600,647
Total current liabilities$194,997223,441837,761579,3921,229,377
Total non-current liabilities$3,1735,2828,77416,2280 (nil)
Total liabilities$198,170228,723846,535595,6201,229,377
Net assets / Total equity$1,667,9814,749,2332,032,374510,7241,371,270

At each 30 June balance date. A separate FY2025 extraction table carried conflicting liability figures; the complete FY2025 primary statement and its internally consistent totals are used here.

Basis and presentation notes (1)
  • Total non-current liabilities / FY2025 — 0 (nil): FY2025 consolidated balance sheet explicitly reports total non-current liabilities as nil/zero.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

Working capital and liquidity components

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Cash and cash equivalents$1,801,0054,762,603700,2401,023,2192,499,615
Trade and other receivables$55,53764,02782,68950,45297,598
Other current assets — term deposits$Not separately presented0 (nil)2,000,0000 (nil)Not separately presented
Trade and other payables (deduction)$(175,198)(192,615)(823,745)(540,504)(1,178,954)
Current lease liabilities (deduction)$0 (nil)(20,551)0 (nil)Not separately presentedNot separately presented
Employee benefit obligations — current (deduction)$(19,799)(10,275)(14,016)(38,888)(50,423)
Working capital position (net)$1,661,5454,603,1891,945,168494,2791,367,836

The FY2023 A$2m term deposit is included in current assets but is separate from cash equivalents. Current lease liabilities appear as a distinct line only where supported in the selected records; later statement layouts do not present that line separately.

Basis and presentation notes (8)
  • Other current assets — term deposits / FY2021 — Not separately presented: No separate term-deposit asset cell is resolved in the selected FY2021 working-capital evidence; this is not a nil finding.
  • Other current assets — term deposits / FY2022 — 0 (nil): FY2022 working-capital schedule explicitly reports nil for other current assets—term deposits.
  • Other current assets — term deposits / FY2024 — 0 (nil): FY2024 later-period working-capital column is paired with A$1,023,219 cash, matching the 30 June 2024 balance; its term-deposit cell is explicitly nil.
  • Other current assets — term deposits / FY2025 — Not separately presented: No separate term-deposit asset cell is resolved in the selected FY2025 working-capital evidence; this is not a nil finding.
  • Current lease liabilities (deduction) / FY2021 — 0 (nil): FY2021 comparative working-capital schedule explicitly reports nil current lease liabilities.
  • Current lease liabilities (deduction) / FY2023 — 0 (nil): FY2023 working-capital schedule explicitly reports nil current lease liabilities.
  • Current lease liabilities (deduction) / FY2024 — Not separately presented: The selected FY2024 working-capital layout has no separately attributed current lease-liability line; no zero is inferred.
  • Current lease liabilities (deduction) / FY2025 — Not separately presented: The selected FY2025 working-capital layout has no separately attributed current lease-liability line; no zero is inferred.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

Equity composition

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Contributed equity$30,009,95635,011,92637,316,92638,519,82142,231,599
Total reserves$1,135,3231,372,0581,968,4522,125,2802,944,652
Accumulated losses (negative)$(29,477,298)(31,634,751)(37,253,004)(40,134,377)(43,804,981)

Balance-date contributed equity, reserves and accumulated losses. These components reconcile to total equity in the financial-position table.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

FINANCIAL REVIEW / 03

Cash outflows, investing and funding

Operating activities consumed cash throughout the period. FY2023 also included a A$2m placement into term deposits; that movement reversed in FY2024 investing cash flows. Equity issues funded the exploration program.

Net operating cash flow

AUD

Net operating cash flowNet cash (outflow) from operating activities: FY2021 (1,942,398); FY2022 (2,219,810); FY2023 (4,397,313); FY2024 (3,011,589); FY2025 (2,829,855)-4.7m-3.4m-2.1m-770k528kFY2021FY2022FY2023FY2024FY2025Net cash (outflow) from operating activities, FY2021: (1,942,398) AUD(1,942,398)Net cash (outflow) from operating activities, FY2022: (2,219,810) AUD(2,219,810)Net cash (outflow) from operating activities, FY2023: (4,397,313) AUD(4,397,313)Net cash (outflow) from operating activities, FY2024: (3,011,589) AUD(3,011,589)Net cash (outflow) from operating activities, FY2025: (2,829,855) AUD(2,829,855)
Net cash (outflow) from operating activities
Negative values represent net cash outflows from operating activities.

AI-generated presentation · values from Consolidated cash flow statement; no missing values plotted as zero.

Net financing cash flow

AUD

Net financing cash flowNet cash inflow from financing activities: FY2021 3,314,310; FY2022 5,186,961; FY2023 2,329,449; FY2024 1,244,070; FY2025 4,272,35701.5m2.9m4.4m5.8mFY2021FY2022FY2023FY2024FY2025Net cash inflow from financing activities, FY2021: 3,314,310 AUD3,314,310Net cash inflow from financing activities, FY2022: 5,186,961 AUD5,186,961Net cash inflow from financing activities, FY2023: 2,329,449 AUD2,329,449Net cash inflow from financing activities, FY2024: 1,244,070 AUD1,244,070Net cash inflow from financing activities, FY2025: 4,272,357 AUD4,272,357
Net cash inflow from financing activities
Issuer cash-flow statement financing subtotal, net of issue costs and other presented financing items.

AI-generated presentation · values from Consolidated cash flow statement; no missing values plotted as zero.

Consolidated cash flow statement

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Net cash (outflow) from operating activities(1,942,398)(2,219,810)(4,397,313)(3,011,589)(2,829,855)
Net cash inflow/(outflow) from investing activities(2,540)(7,475)(2,000,000)2,105,65035,215
Net cash inflow from financing activities3,314,3105,186,9612,329,4491,244,0704,272,357
Net increase/(decrease) in cash and cash equivalents1,369,3722,959,676(4,067,864)338,1311,477,717
Cash and cash equivalents at beginning of year434,4751,801,0054,762,603700,2401,023,219
Effects of exchange rate changes on cash(2,842)1,9225,501(15,152)(1,321)
Cash and cash equivalents at end of year1,801,0054,762,603700,2401,023,2192,499,615

Annual cash-flow amounts in AUD; operating and investing outflows shown in parentheses. Closing cash includes the disclosed foreign-exchange movement.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

Operating cash-flow components

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Payments to suppliers and employees(738,879)(692,961)(659,581)(601,839)(1,014,373)
Interest received2554099,07345,3287,266
Interest paid0 (nil)(991)(449)0 (nil)0 (nil)
Government COVID-19 cashflow boost received66,8420 (nil)Not separately presentedNot separately presentedNot separately presented
Fuel tax rebate received8,4900 (nil)Not separately presentedNot separately presentedNot separately presented
Expenditure on mining interests(1,279,106)(1,526,267)(3,746,356)(2,455,078)(1,822,748)

Selected components of operating cash flow. Government grants and rebates are retained where separately presented; blank years do not imply zero.

FY2021 Interest paid is explicitly nil in the FY2022 cash-flow comparative (R001007); later absent COVID-19 boost and fuel-tax rebate lines are not converted to zeros.

Basis and presentation notes (11)
  • Interest paid / FY2021 — 0 (nil): FY2022 cash-flow statement explicitly reports nil Interest paid in its FY2021 comparative column.
  • Interest paid / FY2024 — 0 (nil): FY2024 cash-flow statement explicitly reports nil Interest paid.
  • Interest paid / FY2025 — 0 (nil): FY2025 cash-flow statement explicitly reports nil Interest paid.
  • Government COVID-19 cashflow boost received / FY2022 — 0 (nil): FY2022 cash-flow statement explicitly reports nil Government COVID-19 cashflow boost received.
  • Government COVID-19 cashflow boost received / FY2023 — Not separately presented: The selected FY2023 cash-flow statement has no separate Government COVID-19 cashflow boost line; no later-year nil amount is inferred from this absence.
  • Government COVID-19 cashflow boost received / FY2024 — Not separately presented: The selected FY2024 cash-flow statement has no separate Government COVID-19 cashflow boost line; no later-year nil amount is inferred from this absence.
  • Government COVID-19 cashflow boost received / FY2025 — Not separately presented: The selected FY2025 cash-flow statement has no separate Government COVID-19 cashflow boost line; no later-year nil amount is inferred from this absence.
  • Fuel tax rebate received / FY2022 — 0 (nil): FY2022 cash-flow statement explicitly reports nil Fuel tax rebate received.
  • Fuel tax rebate received / FY2023 — Not separately presented: The selected FY2023 cash-flow statement has no separate Fuel tax rebate line; no later-year nil amount is inferred from this absence.
  • Fuel tax rebate received / FY2024 — Not separately presented: The selected FY2024 cash-flow statement has no separate Fuel tax rebate line; no later-year nil amount is inferred from this absence.
  • Fuel tax rebate received / FY2025 — Not separately presented: The selected FY2025 cash-flow statement has no separate Fuel tax rebate line; no later-year nil amount is inferred from this absence.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

Investing and financing cash-flow components

AUD

MetricFY2021FY2022FY2023FY2024FY2025
Payments for plant and equipment (PP&E capex)(2,540)(129,754)0 (nil)(2,449)0 (nil)
Proceeds from/(payments for) term depositsNot separately presented0 (nil)(2,000,000)2,000,0000 (nil)
Proceeds on sale of plant and equipment0 (nil)110,2790 (nil)57,47435,215
Proceeds from sale of financial assets0 (nil)Not separately presentedNot separately presented50,6250 (nil)
Refund of rental security deposit0 (nil)12,0000 (nil)Not separately presentedNot separately presented
Proceeds from issues of ordinary shares3,432,6955,526,7092,500,0001,480,0004,500,000
Payment of share issue costs(118,385)(319,739)(150,000)(235,930)(420,988)
Proceeds from option issueNot separately presentedNot separately presentedNot separately presentedNot separately presented193,345
Principal elements of lease payments0 (nil)(20,009)(20,551)0 (nil)Not separately presented

Amounts are cash flows, not carrying values of assets or equity. The term-deposit movement is an investing cash flow. Equity proceeds may differ from amounts credited to contributed equity because share issues can include noncash consideration and costs.

FY2021 sale-of-PPE proceeds are nil under R001019; earlier R000385 belongs to FY2020 comparative PPE payments. FY2022 term-deposit payments are explicitly nil in FY2023 comparative R001751. One-off financing and refund rows with no separate line remain marked not separately presented.

Basis and presentation notes (22)
  • Payments for plant and equipment (PP&E capex) / FY2023 — 0 (nil): FY2023 cash-flow statement explicitly reports nil payments for plant and equipment.
  • Payments for plant and equipment (PP&E capex) / FY2025 — 0 (nil): FY2025 cash-flow statement explicitly reports nil payments for plant and equipment.
  • Proceeds from/(payments for) term deposits / FY2021 — Not separately presented: The FY2022 cash-flow schedule's FY2021 comparative has no separate term-deposit cash-flow line; no zero is inferred.
  • Proceeds from/(payments for) term deposits / FY2022 — 0 (nil): FY2023 cash-flow comparative explicitly reports nil FY2022 payments for term deposits.
  • Proceeds from/(payments for) term deposits / FY2025 — 0 (nil): FY2025 cash-flow statement explicitly reports nil proceeds from or payments for term deposits.
  • Proceeds on sale of plant and equipment / FY2021 — 0 (nil): FY2022 cash-flow comparative explicitly reports nil FY2021 proceeds on sale of plant and equipment; prior R000385 was a different FY2020 PPE payment cell.
  • Proceeds on sale of plant and equipment / FY2023 — 0 (nil): FY2023 cash-flow statement explicitly reports nil proceeds on sale of plant and equipment.
  • Proceeds from sale of financial assets / FY2021 — 0 (nil): FY2021 cash-flow statement explicitly reports nil proceeds on sale of financial assets.
  • Proceeds from sale of financial assets / FY2022 — Not separately presented: The selected FY2022 cash-flow statement has no separate proceeds from sale of financial assets line; no nil amount is inferred.
  • Proceeds from sale of financial assets / FY2023 — Not separately presented: The selected FY2023 cash-flow statement has no separate proceeds from sale of financial assets line; no nil amount is inferred.
  • Proceeds from sale of financial assets / FY2025 — 0 (nil): FY2025 cash-flow statement explicitly reports nil proceeds from sale of financial assets.
  • Refund of rental security deposit / FY2021 — 0 (nil): FY2022 cash-flow comparative explicitly reports nil FY2021 refund of rental security deposit.
  • Refund of rental security deposit / FY2023 — 0 (nil): FY2023 cash-flow statement explicitly reports nil refund of rental security deposit.
  • Refund of rental security deposit / FY2024 — Not separately presented: The selected FY2024 cash-flow statement has no separate rental security-deposit refund line; no nil amount is inferred.
  • Refund of rental security deposit / FY2025 — Not separately presented: The selected FY2025 cash-flow statement has no separate rental security-deposit refund line; no nil amount is inferred.
  • Proceeds from option issue / FY2021 — Not separately presented: The selected cash-flow statement for FY2021 does not separately present proceeds from an option issue; the FY2025 current-year line is a distinct transaction and does not establish a prior-year zero.
  • Proceeds from option issue / FY2022 — Not separately presented: The selected cash-flow statement for FY2022 does not separately present proceeds from an option issue; the FY2025 current-year line is a distinct transaction and does not establish a prior-year zero.
  • Proceeds from option issue / FY2023 — Not separately presented: The selected cash-flow statement for FY2023 does not separately present proceeds from an option issue; the FY2025 current-year line is a distinct transaction and does not establish a prior-year zero.
  • Proceeds from option issue / FY2024 — Not separately presented: The selected cash-flow statement for FY2024 does not separately present proceeds from an option issue; the FY2025 current-year line is a distinct transaction and does not establish a prior-year zero.
  • Principal elements of lease payments / FY2021 — 0 (nil): FY2022 cash-flow comparative explicitly reports nil FY2021 principal elements of lease payments.
  • Principal elements of lease payments / FY2024 — 0 (nil): FY2024 cash-flow statement explicitly reports nil principal elements of lease payments.
  • Principal elements of lease payments / FY2025 — Not separately presented: The selected FY2025 cash-flow statement has no separately presented lease-principal line; FY2024 nil is not carried forward as a FY2025 zero.

Source: Castle Minerals annual reports; selected exact records in the evidence file.

FINANCIAL REVIEW / 04

Shareholder returns and capital structure

No dividends were paid, declared or recommended in the five years. The April 2025 approval of a 1-for-30 share consolidation changes the denominator of the FY2025 EPS calculation and prevents an unqualified per-share trend.

Dividends

Issuer disclosure

MetricFY2021FY2022FY2023FY2024FY2025
Dividends paid, declared or recommended0 (nil)0 (nil)0 (nil)0 (nil)0 (nil)

Nil is an explicit issuer statement, not a missing amount.

Basis and presentation notes (5)
  • Dividends paid, declared or recommended / FY2021 — 0 (nil): Issuer's FY2021 dividend statement says none were paid, declared or recommended during that financial year; zero denotes the disclosed absence of a distribution, not a calculated amount.
  • Dividends paid, declared or recommended / FY2022 — 0 (nil): Issuer's FY2022 dividend statement says none were paid, declared or recommended during that financial year; zero denotes the disclosed absence of a distribution, not a calculated amount.
  • Dividends paid, declared or recommended / FY2023 — 0 (nil): Issuer's FY2023 dividend statement says none were paid, declared or recommended during that financial year; zero denotes the disclosed absence of a distribution, not a calculated amount.
  • Dividends paid, declared or recommended / FY2024 — 0 (nil): Issuer's FY2024 dividend statement says none were paid, declared or recommended during that financial year; zero denotes the disclosed absence of a distribution, not a calculated amount.
  • Dividends paid, declared or recommended / FY2025 — 0 (nil): Issuer's FY2025 dividend statement says none were paid, declared or recommended during that financial year; zero denotes the disclosed absence of a distribution, not a calculated amount.

Source: Directors' dividend disclosures in the five annual reports.

FINANCIAL REVIEW / 05

Exploration footprint and project evidence

The Ghana segment accounts for most exploration expense in the FY2025 segment note. Castle's Kambale graphite Mineral Resource figures are reported as snapshots; they do not represent production or cash-generating operations.

Exploration segments: geographic expenses and other income

AUD

MetricFY2024FY2025
Segment other income: Australia50,0006,003
Segment other income: Ghana0 (nil)8,083
Segment other income: total50,00014,086
Tenement acquisition and exploration: Australia(443,770)(140,450)
Tenement acquisition and exploration: Ghana(1,547,939)(2,428,955)
Segment loss before tax: total(2,112,170)(2,807,023)

FY2024 amounts are the comparative column of the FY2025 segment note. This is a latest-basis two-year comparison, not a reconstructed five-year segment trend.

The FY2025 segment-note reconciliation prints A$3,670,404 loss before tax, A$200 less loss than the A$3,670,604 primary statement; the primary statement is the financial anchor. The FY2024 geographic exploration components sum A$3 above the primary statement expense. No balancing item has been invented.

Basis and presentation notes (1)
  • Segment other income: Ghana / FY2024 — 0 (nil): The FY2025 segment note's FY2024 comparative column explicitly shows a dash for Ghana segment other income; this is the matching geography, metric and period.

Source: FY2025 annual report, Note 3 segment information, current and comparative columns.

Kambale graphite Mineral Resource disclosed in annual reports

Metric units in row labels

MetricFY2023 reportFY2024 reportFY2025 report
Total graphite Mineral Resourcekt15,61122,43822,428
Contained total graphitic carbonkt1,4051,9391,939
Total graphitic carbon grade%9.0%8.6%8.6%

The selected annual tables identify these as Mineral Resource snapshots at 30 June in each year, not annual production.

FY2024 prints a 22,438 kt total although its shown Indicated and Inferred tonnes add to 22,428 kt; FY2025 prints 22,428 kt. Each printed total is retained. The selected tables show footnote markers but not their footnote text.

Source: Kambale Mineral Resource rows in the FY2023–FY2025 annual extraction records.

Reading the figures

  • Amounts in parentheses are negative; Nil is used only for an explicit source dash or statement. Not separately presented does not mean zero or issuer non-disclosure.
  • FY2025 EPS uses a post-consolidation denominator; earlier annual-report EPS figures are not restated in this report.
  • The FY2025 segment note's loss-before-tax reconciliation is A$200 different from the primary statement, and its FY2024 exploration component sum differs by A$3. The primary statements govern statutory totals.
  • The Kambale resource row is a disclosed estimate, not annual production. The FY2024 printed total exceeds the sum of its displayed components by 10 kt; linked footnote text was unavailable in the selected resource tables.

Annual-report source registry

  • Castle Minerals Limited, Annual Report to shareholdersFinancial year ended 2021-06-30; document dated 2021-09-24.
  • Castle Minerals Limited, Annual Report 2022Financial year ended 2022-06-30; document dated 2022-09-30.
  • Castle Minerals Limited, 2023 Annual ReportFinancial year ended 2023-06-30; document dated 2023-09-22.
  • Castle Minerals Limited, 2024 Annual ReportFinancial year ended 2024-06-30; document dated 2024-09-20.
  • Castle Minerals Limited, Annual Report to shareholdersFinancial year ended 2025-06-30; document dated 2025-09-26.

Prepared from the existing annual extraction datasets, supplemented only by selected same-company annual-report tables and saved row interpretations. No new raw-document extraction or web financial research was used for this test.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.