Mavis Lake terms signed
On 25 October 2021 the company signed binding terms to acquire Mavis Lake and paid a A$200,000 exclusivity fee.
Critical Resources Limited's five December-year annual reports show the finances of a mineral explorer. Read the group statutory statements, cash spending and equity funding in Australian dollars; project milestones give context without implying production revenue.
Reading the tables: 0 (nil) is a supported zero. Other text distinguishes an amount included in another line, a non-applicable item, a separately unavailable component and an unresolved value. These are not interchangeable. Period-specific detail is labelled; complete year-by-year detail remains available.
Consolidated balance sheet at 31 December 2025
Loss for the year, continuing operations
Capitalised exploration and evaluation assets
Closing count from Note 13 movement reconciliation
The asset base shifted toward capitalised exploration and evaluation, led by Mavis Lake, while operating and investing cash outflows continued. Equity placements and flow-through issues financed the work; the cash balance reached its five-year high at the FY2022 balance date before falling in each subsequent year.
The directors and auditor identified material uncertainty around going concern in later annual reports. This review presents historical figures and does not assess future funding outcomes.
On 25 October 2021 the company signed binding terms to acquire Mavis Lake and paid a A$200,000 exclusivity fee.
The Mavis Lake acquisition completed in January 2022. Placements and a Canadian flow-through issue funded the exploration program.
The company announced an 8.0Mt inferred Mavis Lake lithium resource and a maiden Halls Peak inferred resource; the accounts included an exploration-asset impairment.
Exploration shifted toward Halls Peak antimony-gold areas. The company completed a A$1.2m August placement and arranged a further November placement with shares issued across the year boundary.
On 27 June 2025 the company completed the Golden Plateau acquisition. The 2025 accounts also report a going-concern material uncertainty.
The group remained a mineral exploration and development business. Losses were recorded in every period. FY2023 includes a substantial impairment and tax charge; FY2024 other income largely reflects flow-through premium recovery, so these items affect simple year-to-year comparisons.
AUD, whole dollars
AI-generated presentation · values from Statutory profit or loss (continuing operations); no missing values plotted as zero.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Interest income | 4,616 | 45,171 | 42,893 | 69,210 | 19,371 |
| Other income | 0 (nil) | 793,855 | 2,795,374 | 1,466,255 | 4,976 |
| Administrative expenses | (486,538) | (985,134) | (974,274) | (633,178) | (683,665) |
| Consulting and staff costs | (671,979) | (1,464,110) | (1,664,260) | (1,281,937) | (911,617) |
| Impairment of assets | Not separately presented | 0 (nil) | (3,482,055) | 0 (nil) | Not separately presented |
| Exploration expenditure (impaired/expensed) | 0 (nil) | Not separately presented | Not separately presented | (230,737) | (361,525) |
| Depreciation | (14,318) | (1,479) | (70,410) | (108,688) | (66,070) |
| Foreign exchange gain/(loss) | Not separately presented | Not separately presented | 0 (nil) | (56,014) | 132,042 |
| Share-based payments | (186,681) | (674,608) | (333,993) | 132,504 | (157,577) |
| Finance costs | (305,189) | (6,956) | (18,638) | (15,849) | (10,275) |
| Loss before income tax expense | (1,660,089) | (2,293,261) | (3,705,362) | (658,434) | (2,034,340) |
| Income tax expense | 0 (nil) | 0 (nil) | (2,277,620) | (1,736,881) | 0 (nil) |
| Loss for the year (continuing operations) | (1,660,089) | (2,293,261) | (5,982,982) | (2,395,315) | (2,034,340) |
The statements use $ columns; whole-dollar amounts are presented as Australian dollars. Costs and losses retain their reported negative sign.
The FY2023 and FY2024 income-tax expense follows the reported loss before tax; other income includes flow-through premium recovery in FY2022–FY2024. A dash is shown as Nil only for the specific source row.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revaluation and FX (decreases) on financial assets (OCI) | 0 (nil) | (321,918) | (54,538) | (352,087) | (96,564) |
| Exchange difference on translating foreign operations (OCI) | 73,457 | 116,840 | 100,889 | 58,893 | (223,766) |
| Total comprehensive loss for the year | (1,586,632) | (2,498,339) | (5,936,631) | (2,688,509) | (2,354,671) |
| Total comprehensive loss attributable to owners | (1,662,008) | (2,500,680) | (4,478,410) | (2,470,124) | (2,355,949) |
| Non-controlling interests (total comprehensive income/(loss) attribution) | 75,376 | 2,343 | (1,458,222) | (218,385) | 1,278 |
| Basic and diluted loss per sharecents per share | (0.16) | (0.16) | (0.36) | (0.13) | (0.08) |
Attribution rows here refer to total comprehensive result, not statutory net loss attributable to owners. EPS is cents per share.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
Exploration and evaluation assets account for much of the asset base by the end of the period, while cash fell after FY2022. Current liabilities exceeded current assets at the FY2025 balance date. The balance sheet distinguishes cash, capitalised exploration assets and liability categories.
AUD, whole dollars
AI-generated presentation · values from Consolidated financial position; no missing values plotted as zero.
AUD, whole dollars
AI-generated presentation · values from Consolidated financial position; no missing values plotted as zero.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 4,768,404 | 8,573,127 | 5,496,159 | 2,797,202 | 955,925 |
| Total current assets | 5,272,275 | 9,606,288 | 5,850,875 | 3,435,547 | 1,247,443 |
| Exploration and evaluation assets | 2,769,008 | 19,565,051 | 27,748,157 | 33,607,536 | 34,405,528 |
| Total non-current assets | 2,770,555 | 20,538,351 | 28,833,291 | 34,145,511 | 34,781,398 |
| Total assets | 8,042,830 | 30,144,639 | 34,684,166 | 37,581,058 | 36,028,841 |
| Total current liabilities | 5,480,135 | 5,503,270 | 5,461,403 | 4,573,621 | 2,232,721 |
| Total non-current liabilities | Not separately presented | 97,772 | 2,412,580 | 5,286,605 | 5,150,138 |
| Total liabilities | 5,480,135 | 5,601,042 | 7,873,983 | 9,860,226 | 7,382,859 |
| Net assets / Total equity | 2,562,695 | 24,543,597 | 26,810,183 | 27,720,832 | 28,645,982 |
Five 31 December balance dates. FY2025 is completed from the selected current-year financial-position table.
Exploration and evaluation assets are period-end carrying values, distinct from investing cash payments for exploration.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Trade and other receivables | 87,442 | 233,758 | 235,711 | 572,287 | 136,646 |
| Other current assets | 416,429 | 799,403 | 119,005 | 66,058 | 154,872 |
| Plant and equipment | 1,547 | 16,858 | 26,755 | 19,223 | 11,155 |
| Right-of-use assets | 0 (nil) | 141,872 | 283,329 | 95,788 | 38,316 |
| Financial assets | 0 (nil) | 814,570 | 775,050 | 422,964 | 326,399 |
Cash and exploration assets are in the position table above. FY2021 right-of-use and financial-asset cells use the corresponding FY2022 statement's FY2021 comparative dashes.
Plant and equipment is the period-end balance sheet asset; it is not the plant and equipment investing cash flow.
Source: Critical Resources consolidated statements of financial position, FY2021–FY2025; FY2025 selected DB table.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Trade and other payables | 1,480,135 | 1,680,217 | 2,345,445 | 4,395,575 | 2,092,190 |
| Financial liabilities (current) | 4,000,000 | 16,502 | 11,888 | 14,998 | 12,325 |
| Flow-through shares premium liability (current) | Not separately presented | 2,207,704 | 1,466,005 | 0 | Not separately presented |
| Lease liabilities – current | Not separately presented | 48,823 | 95,534 | 55,349 | 42,203 |
| Provisions – current | 0 (nil) | 1,550,024 | 1,542,531 | 107,699 | 86,003 |
| Lease liabilities – non-current | Not separately presented | 97,772 | 194,048 | 41,477 | 0 |
| Provisions – non-current | Not separately presented | Not separately presented | Not separately presented | 1,500,000 | 1,500,000 |
| Deferred tax liabilities (non-current) | Not separately presented | Not separately presented | 2,218,532 | 3,745,128 | 3,650,138 |
FY2021 includes a $4.0m current financial liability described as unissued capital. Later current financial-liability lines are different balances; they are shown as reported without assuming an identical financing instrument.
Non-current provisions and deferred tax arise in later periods. Source dashes are retained as Nil only for their own lines.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Issued capital | 46,825,287 | 70,629,920 | 78,519,643 | 82,148,701 | 85,198,894 |
| Reserves | 645,978 | 887,924 | 1,209,767 | 985,160 | 812,148 |
| Accumulated losses | (45,475,743) | (47,543,763) | (52,030,521) | (54,305,938) | (56,259,247) |
| Non-controlling interest | 567,173 | 569,516 | (888,706) | (1,107,091) | (1,105,813) |
The non-controlling interest becomes a negative equity component from FY2023. FY2025 values come from the selected consolidated financial-position statement.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
Exploration and evaluation payments are the largest named investing outflow in the selected cash-flow statements. Equity financing supported the activity, while year-end cash fell from its FY2022 balance. The FY2024 operating-cash narrative differs from the cash-flow statement; the statement subtotal governs the table.
AUD, whole dollars
AI-generated presentation · values from Cash flow and cash bridge; no missing values plotted as zero.
AUD, whole dollars
AI-generated presentation · values from Investing cash-flow components; no missing values plotted as zero.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net cash flows used in operating activities | (1,273,882) | (2,298,367) | (2,234,401) | (2,113,562) | (1,831,820) |
| Net cash flows used in investing activities | (1,353,156) | (12,104,978) | (10,594,905) | (4,190,249) | (2,898,929) |
| Net cash flows from financing activities | 5,548,889 | 18,213,338 | 9,758,284 | 3,611,273 | 2,905,580 |
| Net increase/(decrease) in cash and cash equivalents (pre‑FX) | 2,921,851 | 3,809,993 | (3,071,022) | (2,692,538) | (1,825,169) |
| Effects of exchange rate changes on cash and cash equivalents | Not separately presented | (5,270) | (5,946) | (6,419) | (16,108) |
| Cash and cash equivalents at beginning of year | 1,846,553 | 4,768,404 | 8,573,127 | 5,496,159 | 2,797,202 |
| Cash and cash equivalents at year end | 4,768,404 | 8,573,127 | 5,496,159 | 2,797,202 | 955,925 |
Operating, investing and financing totals are statutory cash flows; exploration payments are investing cash flows, not income-statement expenses.
The FY2024 cash flow statement reports operating cash used of $2,113,562. A separate going-concern narrative says $2,121,371; the $7,809 difference remains unresolved and the statement line is displayed.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Interest received | 4,616 | 45,171 | 42,893 | 69,210 | 19,371 |
| Payments to suppliers and employees | (1,271,840) | (2,343,538) | (2,277,294) | (2,182,463) | (1,848,392) |
| Interest paid | (6,658) | 0 (nil) | 0 (nil) | (309) | (2,799) |
Payments to suppliers and employees are operating cash payments; they are not total cost of sales or exploration capital expenditure.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Payments for exploration and evaluation | (950,978) | (9,317,050) | (8,392,731) | (4,193,735) | (2,898,339) |
| Payments for plant, property and equipment | (2,525) | (16,790) | (18,014) | 3,486 | (590) |
| Payments for acquisitions (statement line) | (399,653) | (1,633,748) | (2,184,159) | 0 (nil) | 0 (nil) |
| Cash held on acquired subsidiary | Not separately presented | 9,471 | Not separately presented | Not separately presented | Not separately presented |
| Payments for financial assets | Not separately presented | (1,087,488) | Not separately presented | Not separately presented | Not separately presented |
| Gullwing/Tot Lakes acquisition payment | Not applicable | (59,373) | Not applicable | Not applicable | Not applicable |
| Acquisition cash payments including separately reported Gullwing/Tot Lakes | (399,653) | (1,693,121) | (2,184,159) | 0 (nil) | 0 (nil) |
Payments for acquisitions are cash statement lines. The FY2024 positive $3,486 plant and equipment line is retained as reported rather than relabelled as an asset balance.
Acquisition consideration also included non-cash shares in relevant years; this table reports cash movements only.
FY2022 'Payments for acquisitions' of $1,633,748 excludes the separately reported $59,373 Gullwing/Tot Lakes payment and $9,471 cash held on acquired subsidiary. The FY2023 comparative combines the two acquisition payment lines; this table preserves the FY2022 original presentation.
FY2022 investing components reconcile to the reported $(12,104,978) subtotal. The FY2023 displayed components differ by $1 from the stated subtotal; no balancing item is inferred.
The comparable acquisition-payment row adds the two separate FY2022 outflows and uses the source acquisition line in other years; FY2022 subsidiary cash acquired remains a separate inflow. The Gullwing/Tot Lakes component is transaction-specific and does not recur as its own payment outside FY2022.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
AUD, whole dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Proceeds from issue of shares – placement | 0 (nil) | 12,500,000 | 2,300,000 | 4,000,000 | 3,208,000 |
| Proceeds from issue of shares – flow‑through | Not separately presented | 6,672,011 | 7,865,963 | 0 (nil) | Not separately presented |
| Proceeds from issue of shares – exercise of options | 1,548,889 | 451,451 | 176,891 | 0 (nil) | Not separately presented |
| Funds held in trust | 4,000,000 | 0 (nil) | Not separately presented | Not separately presented | Not separately presented |
| Share issue costs | 0 (nil) | (1,353,354) | (519,956) | (258,300) | (178,350) |
| Payments for borrowings | 0 (nil) | Not separately presented | (4,614) | (4,699) | (62,505) |
| Payments of lease liabilities | Not separately presented | (18,000) | (60,000) | (125,728) | (61,565) |
| Payments for insurance funding | Not separately presented | (38,770) | Not separately presented | Not separately presented | Not separately presented |
The FY2021 funds-held-in-trust inflow is shown separately. Later placement and flow-through proceeds are distinct statement lines.
The FY2022 original statement calls its $38,770 outflow 'Payments for insurance funding'; it is shown separately from the FY2023–FY2025 Payments for borrowings lines. Lease and share-issue payments retain their own lines.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
No dividend was declared in any of the five annual reports. The share count increased through placements and acquisition consideration. The FY2025 closing count uses the Note 13 movement reconciliation because its summary row repeats the FY2024 count.
shares
AI-generated presentation · values from Ordinary shares and paid-up capital at 31 December; no missing values plotted as zero.
Status
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Dividends paid or declared | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) |
Each annual directors' report states that no dividends were paid or declared during or since that financial year.
Source: Critical Resources consolidated annual financial statements, FY2021–FY2025; exact rows retained in the evidence bundle.
Prepared from the existing annual extraction datasets, supplemented only by selected same-company annual-report tables and saved row interpretations. No new raw-document extraction or web financial research was used for this test.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.