FY2021
Sigatoka resource update
The updated estimate was published on 5 November 2020 and included a new Kulukulu South indicated resource.
ASX: DME · Five-year financial review
Dome Gold Mines Limited (ASX: DME) - Five-Year Financial Review FY2021-FY2025
A five-year review of Dome Gold Mines' consolidated statutory statements, funding and Fiji exploration assets. Financial tables use Australian dollars unless a row states cents, shares, Mt or mineral grade. The Sigatoka resource table is a dated estimate, not a five-year operating series.
Reading the tables: 0 (nil) is a supported zero. Other text distinguishes an amount included in another line, a non-applicable item, a separately unavailable component and an unresolved value. These are not interchangeable. Period-specific detail is labelled; complete year-by-year detail remains available.
FY2025 statutory loss
A$4.62m
Year ended 30 June 2025; includes A$2.24m impairment.
FY2025 closing cash
A$569,500
Consolidated cash at 30 June 2025.
FY2025 capitalised E&E
A$34.68m
Carrying value after FY2025 Ono Island impairment.
FY2025 operating cash
(A$2.80m)
Net cash used in operating activities.
Five years in context
Dome remained an exploration and evaluation group without external mining-project sales in the selected years. The FY2021 segment note did record A$50,000 of external corporate revenue, identified in Note 4 as a government cash-boost grant. Statutory losses and cash outflows were funded principally through share issuance and, in later years, borrowing. Exploration and evaluation expenditure made up most consolidated assets; the FY2023 Nadrau and FY2025 Ono Island impairments changed the carrying amount while management continued to prioritise Sigatoka.
The FY2022 capital raise lifted year-end cash, which then fell to A$996 at 30 June 2024 and recovered to A$569,500 at 30 June 2025 after further financing. The auditors described a material uncertainty related to going concern; that paragraph did not modify the FY2023 and FY2025 opinions. The balance sheet, cash statement and dated project events below give the detail.
Events behind the numbers
FY2022
Pilot sample and DFS work
A Kulukulu South bulk sample underwent pilot-plant processing; DFS management was engaged in November 2021.
FY2023
Nadrau impairment
The group impaired SPL1452 after an initial renewal rejection and recorded an A$890,329 E&E impairment.
FY2024
Sigatoka EIA submission
Management submitted the final draft Sigatoka environmental impact assessment for government review.
FY2025
Ono Island impairment
A$2,240,857 was impaired against SPL1451 while the Sigatoka DFS remained the priority.
FINANCIAL REVIEW / 01
Statutory performance
From FY2022, other income is largely finance income. FY2021's segment note instead includes A$50,000 external corporate revenue from a government grant; neither classification is mining-project sales. The FY2023 and FY2025 losses include distinct E&E impairments, which also appear in the operating-cash reconciliation.
Statutory loss for the year
$
Loss for the year
AI-generated presentation · values from Consolidated profit or loss and other comprehensive income; no missing values plotted as zero.
Consolidated profit or loss and other comprehensive income
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| External revenue (segment note; non-additive to other income) | 50,000 | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) |
| Other income$ | 52,457 | 1,710 | 9,064 | 1,131 | 4,220 |
| Employee benefits expenses (incl. directors fees)$ | (613,380) | (461,907) | (473,969) | (535,838) | (600,115) |
| Other expenses$ | (1,149,825) | (1,355,431) | (1,627,603) | (1,563,380) | (1,708,862) |
| Operating loss$ | (1,710,748) | (1,815,628) | N/P | N/P | N/P |
| Depreciation$ | (149,219) | (6,651) | (5,981) | (4,388) | (4,303) |
| Finance costs$ | (95,329) | (11,930) | (1,566) | (71,278) | (65,167) |
| Share-based payments$ | N/P | (160,287) | Nil | N/P | N/P |
| Gain/(loss) on foreign exchange$ | 333 | 5,103 | (831) | (16) | (362) |
| Loss on debt settlement$ | (283,073) | N/P | N/P | N/P | N/P |
| Impairment loss$ | N/P | N/P | (890,329) | (3,007) | (2,240,857) |
| Loss before income tax expense$ | (2,238,036) | (1,989,393) | (2,991,215) | (2,176,776) | (4,615,446) |
| Income tax expense$ | 0 (nil) | 0 (nil) | Nil | (11,809) | (9,066) |
| Loss for the year$ | (2,238,036) | (1,989,393) | (2,991,215) | (2,188,585) | (4,624,512) |
| OCI: FX translation of foreign controlled entities$ | (215,274) | 92,297 | 218,766 | (63,236) | 154,730 |
| Total comprehensive loss for the year$ | (2,453,310) | (1,897,096) | (2,772,449) | (2,251,821) | (4,469,782) |
| Basic and diluted loss per shareAustralian cents per share | (0.75) | (0.6) | (0.85) | (0.61) | (1.19) |
The FY2021 segment note reports A$50,000 external corporate revenue, and Note 4 identifies a A$50,000 government cash-boost grant within other income; the Ironsand and Gold segments show no external revenue. Later years show nil consolidated external revenue. Do not add the segment-note row to other income.
Expenses and losses use parentheses.
Operating loss is a subtotal separately presented in FY2021–FY2022. EPS is in Australian cents per share.
Share-based payments, debt-settlement loss and impairment are shown only where separately presented on the selected face statement.
Basis and presentation notes (20)
- External revenue (segment note; non-additive to other income) / FY2022 — 0 (nil): Source record R002029: Consolidated total external revenue reported as nil (dash) for year ended 30 June 2022..
- External revenue (segment note; non-additive to other income) / FY2023 — 0 (nil): Source row shows a dash in this amount column.
- External revenue (segment note; non-additive to other income) / FY2024 — 0 (nil): Source record R003743: Consolidated total; external revenue reported as nil (dash) for the year ended 30 June 2024..
- External revenue (segment note; non-additive to other income) / FY2025 — 0 (nil): Source row shows a dash in this amount column.
- Operating loss / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Operating loss / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Operating loss / FY2025 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Share-based payments / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Share-based payments / FY2023 — Nil: The issuer's source cell is a dash, interpreted in the frozen record as reported nil; numeric zero is retained only for arithmetic.
- Share-based payments / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Share-based payments / FY2025 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement / FY2025 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Impairment loss / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Impairment loss / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Income tax expense / FY2021 — 0 (nil): Source record R000723: Income tax expense reported as nil/dash; refer to Note 7..
- Income tax expense / FY2022 — 0 (nil): Source record R001748: Note 7 reference; issuer-reported nil income tax expense for FY2022.
- Income tax expense / FY2023 — Nil: The issuer's source cell is a dash, interpreted in the frozen record as reported nil; numeric zero is retained only for arithmetic.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
FINANCIAL REVIEW / 02
Financial position and liquidity
Capitalised exploration and evaluation is the dominant asset. Borrowings declined in FY2025, while year-end cash remained small relative to the capitalised project balance. The liquidity note measures financial obligations on a narrower basis than total balance-sheet liabilities.
Closing cash
$
Cash and cash equivalents
AI-generated presentation · values from Consolidated financial position at 30 June; no missing values plotted as zero.
Capitalised exploration and evaluation
$
Capitalised exploration and evaluation expenditure
AI-generated presentation · values from Consolidated financial position at 30 June; no missing values plotted as zero.
Consolidated financial position at 30 June
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents$ | 200,568 | 4,131,270 | 100,465 | 996 | 569,500 |
| Trade and other receivables$ | 53,614 | 48,851 | 49,597 | 88,720 | 78,785 |
| Other current assets$ | 46,569 | 57,483 | 55,679 | 56,283 | 108,058 |
| Total current assets$ | 300,751 | 4,237,604 | 205,741 | 145,999 | 756,343 |
| Property, plant and equipment$ | 35,380 | 70,920 | 63,884 | 40,091 | 25,936 |
| Right-of-use assets$ | 0 (nil) | 22,387 | 39,379 | 48,152 | 5,683 |
| Capitalised exploration and evaluation expenditure$ | 32,619,597 | 33,919,537 | 35,555,802 | 36,052,487 | 34,677,348 |
| Other non-current assets$ | 97,959 | 100,736 | 246,155 | 244,459 | 248,583 |
| Total non-current assets$ | 32,752,936 | 34,113,580 | 35,905,220 | 36,385,189 | 34,957,550 |
| Total assets$ | 33,053,687 | 38,351,184 | 36,110,961 | 36,531,188 | 35,713,893 |
| Trade and other payables$ | 278,454 | 404,327 | 236,593 | 667,396 | 272,763 |
| Lease liabilities (current)$ | 0 (nil) | 22,662 | 16,272 | 44,938 | 6,467 |
| Provisions (current)$ | 12,082 | 12,938 | 11,223 | 22,671 | 43,018 |
| Total current liabilities$ | 290,536 | 439,927 | 264,088 | 735,005 | 322,248 |
| Non-current borrowings$ | 899,454 | 0 (nil) | 286,523 | 869,394 | 428,775 |
| Lease liabilities (non-current)$ | 0 (nil) | 0 (nil) | 24,377 | 6,360 | 0 (nil) |
| Total non-current liabilities$ | 899,454 | 0 (nil) | 310,900 | 875,754 | 428,775 |
| Total liabilities$ | 1,189,990 | 439,927 | 574,988 | 1,610,759 | 751,023 |
| Net assets$ | 31,863,697 | 37,911,257 | 35,535,973 | 34,920,429 | 34,962,870 |
| Issued capital$ | 47,261,940 | 48,809,155 | 49,149,196 | 50,659,480 | 55,002,618 |
| Foreign currency translation reserve$ | 149,660 | 241,957 | 460,723 | 397,487 | 552,217 |
| Share-based payment reserve$ | 1,534,772 | 7,498,662 | 7,469,137 | 6,270,900 | 352,202 |
| Accumulated losses$ | (17,082,675) | (18,638,517) | (21,543,083) | (22,407,438) | (20,944,167) |
| Total equity$ | 31,863,697 | 37,911,257 | 35,535,973 | 34,920,429 | 34,962,870 |
All figures are reported consolidated balances in AUD dollars. Net assets equals total equity.
The FY2025 balance sheet values absent from the extraction draft were recovered from the selected FY2025 financial-position table. The FY2022 lease-liability note explicitly presents a nil FY2021 comparative for non-current leases.
Basis and presentation notes (7)
- Right-of-use assets / FY2021 — 0 (nil): Source record R000743: Issuer-reported nil/dash; Note 13 reference.
- Lease liabilities (current) / FY2021 — 0 (nil): Source record R000753: Issuer-reported nil/dash; current lease liabilities; Note 13 reference.
- Non-current borrowings / FY2022 — 0 (nil): Source record R001786: Note 16 reference; classified within NON-CURRENT LIABILITIES; source shows dash for FY2022..
- Lease liabilities (non-current) / FY2021 — 0 (nil): The FY2022 lease-liability note explicitly shows nil non-current lease liabilities in its FY2021 comparative column.
- Lease liabilities (non-current) / FY2022 — 0 (nil): Source record R001459: Non-current lease liabilities nil at 2022; comparative 2021 also nil..
- Lease liabilities (non-current) / FY2025 — 0 (nil): Source record R003807: Non-current lease liability shown as '-' in source; nil balance..
- Total non-current liabilities / FY2022 — 0 (nil): Source record R001788: Subtotal of non-current liabilities; source shows dash..
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Non-current borrowings by lender
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Loan from related parties (non-current)$ | 0 (nil) | 0 (nil) | N/P | 429,812 | 0 (nil) |
| Loan from third party (non-current)$ | 899,454 | 0 (nil) | 286,523 | 439,582 | 428,775 |
| Total non-current borrowings$ | 899,454 | 0 (nil) | 286,523 | 869,394 | 428,775 |
Balances are period-end carrying amounts, not undrawn facility limits.
FY2023's selected Note 16 extraction identifies a third-party loan but no separate related-party row; the displayed gap does not assert no related-party facility existed.
Basis and presentation notes (6)
- Loan from related parties (non-current) / FY2021 — 0 (nil): Source record R000363: Related-party loan nil in 2021 vs 761,517 in 2020, indicating reclassification to third-party loan or repayment/reissuance; issuer-reported dash..
- Loan from related parties (non-current) / FY2022 — 0 (nil): Source record R001475: No non-current loan from related party at 2022; comparative 2021 also nil..
- Loan from related parties (non-current) / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loan from related parties (non-current) / FY2025 — 0 (nil): Source record R003799: Nil balance per Borrowings note detail; presented as '-' in source..
- Loan from third party (non-current) / FY2022 — 0 (nil): Source record R001473: Non-current loan from third party reduced to nil in 2022 (extinguished or reclassified)..
- Total non-current borrowings / FY2022 — 0 (nil): Source record R001476: Total non-current borrowings nil at 2022 (loan from third party repaid/extinguished)..
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Liquidity risk: carrying amounts and contractual timing
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Trade and other payables (carrying value)$ | 278,453 | 404,327 | 236,593 | 667,396 | 272,763 |
| Borrowings (carrying value)$ | 899,454 | N/P | 286,523 | 869,394 | 428,775 |
| Lease liability (carrying value)$ | 0 (nil) | 22,662 | 40,649 | 51,298 | 6,467 |
| Total contractual financial obligations (carrying value)$ | 1,177,907 | 426,989 | 563,765 | 1,588,088 | 708,005 |
| – within one year$ | 278,453 | 426,989 | 252,865 | 712,334 | 279,230 |
| – between one and five years$ | 1,016,647 | N/P | 310,900 | 875,754 | 428,775 |
The carrying amount total is not a balance-sheet total-liabilities measure; provisions and other non-financial items can be outside this note.
For FY2021 the source's maturity rows can exceed its carrying total because contractual payments and carrying values are different bases. The FY2022 lease note gives nil total FY2021 lease liabilities, supporting the nil FY2021 lease carrying amount shown here.
Basis and presentation notes (3)
- Borrowings (carrying value) / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Lease liability (carrying value) / FY2021 — 0 (nil): The FY2022 lease-liability note explicitly shows nil total lease liabilities in its FY2021 comparative column, supporting a nil FY2021 lease carrying amount.
- – between one and five years / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
FINANCIAL REVIEW / 03
Cash flows and funding
Operating and exploration investing payments were recurring cash uses. The share-proceeds presentation changes after FY2022, so the financing subtotal is the comparable cash-flow view; share issue costs are separately shown from FY2023.
Cash flow by activity
$
Net cash used in operating activitiesNet cash used in investing activitiesNet cash provided by financing activities
AI-generated presentation · values from Consolidated cash flows; no missing values plotted as zero.
Consolidated cash flows
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Interest received (operating)$ | 2,317 | 1,638 | 9,064 | 1,234 | 4,220 |
| Cash received from government grant / other income$ | 63,570 | 0 (nil) | N/P | N/P | N/P |
| Cash paid to suppliers and employees$ | (1,907,375) | (1,836,565) | (2,016,688) | (1,764,453) | (2,643,955) |
| Interest paid (operating)$ | (5,445) | (11,930) | (43) | (8) | (132,347) |
| Income tax paid (separate face line) | N/P | N/P | N/P | N/P | (12,671) |
| Other tax paid/(received)$ | (37,921) | 3,591 | 6,207 | (27,527) | (17,278) |
| Net cash used in operating activities$ | (1,884,854) | (1,843,266) | (2,001,460) | (1,790,754) | (2,802,031) |
| Deposit/advance payment | (8,764) | (1,029) | (143,125) | N/P | N/P |
| Other investing cash payments | (2,157) | 0 (nil) | N/P | N/P | N/P |
| Release of bond/deposit | 693 | 0 (nil) | N/P | N/P | N/P |
| Proceeds from disposal of property, plant and equipment | 500 | 0 (nil) | N/P | N/P | N/P |
| Purchase of property, plant & equipment$ | (542) | (60,170) | (17,377) | (1,290) | (10,545) |
| Exploration cost payments capitalised$ | (164,703) | (880,837) | (2,549,955) | (418,156) | (701,870) |
| Net cash used in investing activities$ | (174,973) | (942,036) | (2,710,457) | (419,446) | (712,415) |
| Cash proceeds from share issues (FY2021–22 net; FY2023–25 gross comparative/current)$ | 2,247,657 | 7,620,217 | 456,000 | 1,499,055 | 5,517,222 |
| Proceeds from borrowings$ | 81,500 | 0 (nil) | 285,000 | 977,453 | 623,961 |
| Repayment of lease liabilities$ | (82,119) | (5,322) | (9,982) | (38,318) | (45,696) |
| Repayment of borrowings$ | 0 (nil) | (899,453) | 0 (nil) | (266,088) | (1,000,468) |
| Cash paid on share issue costs$ | N/P | N/P | (50,620) | (61,383) | (1,012,611) |
| Net cash provided by financing activities$ | 2,247,038 | 6,715,442 | 680,398 | 2,110,719 | 4,082,408 |
| Net increase/(decrease) in cash and cash equivalents$ | 187,211 | 3,930,140 | (4,031,519) | (99,481) | 567,962 |
| Cash and cash equivalents at beginning of year$ | 13,642 | 200,568 | 4,131,270 | 100,465 | 996 |
| Exchange differences on cash and cash equivalents$ | (285) | 562 | 714 | 12 | 542 |
| Cash and cash equivalents at end of year$ | 200,568 | 4,131,270 | 100,465 | 996 | 569,500 |
FY2021–FY2022 share-issue proceeds are presented net of costs. FY2023 is shown using the later FY2024 report's gross comparative proceeds (A$456,000) and separate A$50,620 cash issue costs; the original FY2023 report showed net A$405,380. FY2024–FY2025 also show gross proceeds and separate cash issue costs. Do not compare the proceeds row alone as a consistent gross series.
Exploration cash payments are investing flows in the statement. They are distinct from E&E additions on an accrual basis.
FY2025 income tax paid is shown separately below; earlier selected cash-flow rows did not present that line separately.
Outflows use parentheses. The reconciliation from opening to closing cash includes exchange differences.
FY2021–FY2023 deposit/advance, bond-release and disposal components are retained so their investing subtotals reconcile; later face statements do not present these lines separately.
Basis and presentation notes (27)
- Cash received from government grant / other income / FY2022 — 0 (nil): Source record R001600: Issuer-reported as nil (dash) for 2022..
- Cash received from government grant / other income / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Cash received from government grant / other income / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Cash received from government grant / other income / FY2025 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Income tax paid (separate face line) / FY2021 — N/P: Income tax paid is not separately presented on the selected cash-flow face statement for this period.
- Income tax paid (separate face line) / FY2022 — N/P: Income tax paid is not separately presented on the selected cash-flow face statement for this period.
- Income tax paid (separate face line) / FY2023 — N/P: Income tax paid is not separately presented on the selected cash-flow face statement for this period.
- Income tax paid (separate face line) / FY2024 — N/P: Income tax paid is not separately presented on the selected cash-flow face statement for this period.
- Deposit/advance payment / FY2024 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Deposit/advance payment / FY2025 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Other investing cash payments / FY2022 — 0 (nil): Source record R001612: Issuer-reported as nil (dash) for 2022..
- Other investing cash payments / FY2023 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Other investing cash payments / FY2024 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Other investing cash payments / FY2025 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Release of bond/deposit / FY2022 — 0 (nil): Source record R001614: Issuer-reported as nil (dash) for 2022..
- Release of bond/deposit / FY2023 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Release of bond/deposit / FY2024 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Release of bond/deposit / FY2025 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Proceeds from disposal of property, plant and equipment / FY2022 — 0 (nil): Source record R001616: Issuer-reported as nil (dash) for 2022..
- Proceeds from disposal of property, plant and equipment / FY2023 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Proceeds from disposal of property, plant and equipment / FY2024 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Proceeds from disposal of property, plant and equipment / FY2025 — N/P: This investing component is not separately presented on the selected cash-flow face for this period; the reported investing subtotal is retained.
- Proceeds from borrowings / FY2022 — 0 (nil): Source record R001626: Issuer-reported as nil (dash) for 2022..
- Repayment of borrowings / FY2021 — 0 (nil): Source record R000617: Financing activities line; reported as nil/dash for 2021..
- Repayment of borrowings / FY2023 — 0 (nil): Source record R002497: Issuer-reported nil/dash.
- Cash paid on share issue costs / FY2021 — N/P: The annual cash-flow face statement presents issue proceeds net of costs, with no separate cash cost line.
- Cash paid on share issue costs / FY2022 — N/P: The annual cash-flow face statement presents issue proceeds net of costs, with no separate cash cost line.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Reconciliation of statutory loss to operating cash flow
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Loss from ordinary activities after income tax$ | (2,238,036) | (1,989,393) | (2,991,215) | (2,188,585) | (4,624,512) |
| Depreciation and amortisation (non-cash add-back)$ | 149,219 | 6,651 | 5,981 | 4,388 | 4,303 |
| Impairment loss (non-cash add-back)$ | N/P | N/P | 890,329 | 3,007 | 2,240,857 |
| Finance costs (non-cash add-back)$ | N/P | N/P | 0 (nil) | 70,702 | (66,612) |
| Loss on sale of property, plant & equipment (non-cash)$ | N/P | N/P | N/P | N/P | 429 |
| Loss on debt settlement (non-cash)$ | 283,073 | 0 (nil) | N/P | N/P | N/P |
| Changes in other assets and liabilities$ | (4,217) | (5,958) | (1,412) | (407) | (9,679) |
| (Increase)/Decrease in trade receivables and other assets$ | (138,563) | 39,113 | 1,222 | (39,122) | 9,935 |
| Increase/(Decrease) in trade and other payables$ | 54,796 | (48,740) | 92,839 | 359,263 | (356,752) |
| Net cash used in operating activities (Note 18 subtotal)$ | (1,884,854) | (1,843,266) | (2,001,460) | (1,790,754) | (2,802,031) |
These are the issuer's Note 18 reconciliation rows; expense add-backs, working-capital movements and sign conventions are preserved as reported.
The FY2025 finance-cost reconciliation is a negative (66,612), despite a positive finance cost add-back in FY2024. It is not relabelled or used as a trend.
A non-presented adjustment is not assumed to be zero.
Basis and presentation notes (13)
- Impairment loss (non-cash add-back) / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Impairment loss (non-cash add-back) / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Finance costs (non-cash add-back) / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Finance costs (non-cash add-back) / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Finance costs (non-cash add-back) / FY2023 — 0 (nil): Source record R003481: Issuer-reported nil/dash; indicates no finance cost add-back disclosed for 2023 in this reconciliation..
- Loss on sale of property, plant & equipment (non-cash) / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on sale of property, plant & equipment (non-cash) / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on sale of property, plant & equipment (non-cash) / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on sale of property, plant & equipment (non-cash) / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement (non-cash) / FY2022 — 0 (nil): Source record R001714: Source shows dash indicating nil for FY2022..
- Loss on debt settlement (non-cash) / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement (non-cash) / FY2024 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Loss on debt settlement (non-cash) / FY2025 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
FINANCIAL REVIEW / 04
Shareholder capital and returns
The group paid no dividends in the five years. FY2025 option exercises and share issues raised cash but also increased the ordinary-share count. Equity transaction costs and reserve transfers should be read separately from the cash statement.
Ordinary shares on issue
ordinary shares
Ordinary shares fully paid (closing count)
AI-generated presentation · values from Capital funding and shareholder returns; no missing values plotted as zero.
Capital funding and shareholder returns
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Dividends paidAUD | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) | 0 (nil) |
| Cash proceeds from share issues (basis changes after FY2022)AUD | 2,247,657 | 7,620,217 | 456,000 | 1,499,055 | 5,517,222 |
| Closing issued capitalAUD | 47,261,940 | 48,809,155 | 49,149,196 | 50,659,480 | 55,002,618 |
| Ordinary shares fully paid (closing count)ordinary shares | 306,377,236 | 350,104,136 | 353,214,136 | 367,739,086 | 416,631,312 |
| Issued-capital transaction costs (equity accounting)AUD | (1,484,998) | (961,011) | (58,835) | (66,218) | (1,004,999) |
| Share-based payment reclassification (issued-capital leg)AUD | (1,251,699) | (6,237,154) | (57,124) | (125,993) | (169,085) |
| Total transactions with owners (net equity movement)AUD | 2,816,678 | 7,944,656 | 397,165 | 1,636,277 | 4,512,223 |
Cash share-issue proceeds in FY2021–FY2022 are net of issue costs. FY2023 uses the gross A$456,000 comparative shown in the FY2024 report, paired with A$50,620 cash issue costs in the cash-flow table; its original FY2023 presentation was net A$405,380. FY2024–FY2025 are gross.
Issued-capital transaction costs are accrual/equity movements and need not equal cash issue costs in the same year.
The share-based payment row is an intra-equity reclassification, not a cash outflow. Ordinary shares are counts, not AUD amounts.
The FY2023 share count is supported by the opening FY2024 count in the later FY2025 Note 17 table.
Basis and presentation notes (5)
- Dividends paid / FY2021 — 0 (nil): Issuer states no dividend was declared or paid for this financial year.
- Dividends paid / FY2022 — 0 (nil): Issuer states no dividend was declared or paid for this financial year.
- Dividends paid / FY2023 — 0 (nil): Issuer states no dividend was declared or paid for this financial year.
- Dividends paid / FY2024 — 0 (nil): Issuer states no dividend was declared or paid for this financial year.
- Dividends paid / FY2025 — 0 (nil): Issuer states no dividend was declared or paid for this financial year.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Closing equity components
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Issued capitalAUD | 47,261,940 | 48,809,155 | 49,149,196 | 50,659,480 | 55,002,618 |
| Foreign currency translation reserveAUD | 149,660 | 241,957 | 460,723 | 397,487 | 552,217 |
| Share-based payment reserveAUD | 1,534,772 | 7,498,662 | 7,469,137 | 6,270,900 | 352,202 |
| Accumulated lossesAUD | (17,082,675) | (18,638,517) | (21,543,083) | (22,407,438) | (20,944,167) |
| Total equityAUD | 31,863,697 | 37,911,257 | 35,535,973 | 34,920,429 | 34,962,870 |
Share-option expiry transfers between the share-based payment reserve and accumulated losses; such transfers do not itself create cash or change total equity.
The FY2025 closing components are recovered from the selected statement of changes in equity.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
FINANCIAL REVIEW / 05
Exploration assets and project context
The Sigatoka mineral-resource figures below are the November 2020 published estimate carried as project context in later annual reports. They are neither production nor cash flow. SPL1452 was impaired in FY2023 and SPL1451 in FY2025; those project-specific accounting decisions affect the capitalised E&E roll-forward.
Capitalised exploration and evaluation: carrying-value roll-forward
AUD, dollars
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Opening balance$ | 32,585,436 | 32,619,597 | 33,919,537 | 35,555,802 | 36,052,487 |
| Expenditure capitalised during the year$ | 34,161 | 1,299,940 | 2,526,594 | 553,952 | 710,152 |
| Net exchange difference$ | N/P | N/P | N/P | (54,260) | 155,566 |
| Impairment$ | N/P | N/P | (890,329) | (3,007) | (2,240,857) |
| Closing balance$ | 32,619,597 | 33,919,537 | 35,555,802 | 36,052,487 | 34,677,348 |
FY2024 movements are recovered from the FY2025 Note 14 comparative. FY2021–FY2022 did not separately present exchange and impairment lines in the selected roll-forward records.
Additions are accrual movements and should not be equated with exploration cash payments in the cash-flow statement.
Basis and presentation notes (5)
- Net exchange difference / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Net exchange difference / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Net exchange difference / FY2023 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Impairment / FY2021 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
- Impairment / FY2022 — N/P: This line is not separately presented in the selected annual record/table for this period; no amount has been inferred.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Sigatoka mineral resource: 5 November 2020 estimate
Mt or heavy-mineral grade as labelled
| Metric | 5 Nov 2020 estimate |
|---|---|
| Total resourceMt | 189.5 |
| Average heavy-mineral grade% HM | 12.7 |
| Classified resourceMt | 116.3 |
| Unclassified resourceMt | 73.2 |
| Indicated resourceMt | 110.4 |
| Inferred resourceMt | 5.9 |
| Kulukulu South indicated resourceMt | 34 |
| Kulukulu South indicated grade% HM | 19.7 |
| Kulukulu South inferred resourceMt | 0.61 |
| Kulukulu South inferred grade% HM | 48.3 |
This is one published resource estimate, repeated in later annual reports; it is not annual production or a year-by-year resource series.
Resource classification and cut-off differ by row. The issuer's total estimate used an 8% heavy-mineral cut-off.
Source: Dome Gold Mines annual reports FY2021–FY2025; exact record and selected table locators retained in the author evidence bundle.
Reading the figures
- N/P means not separately presented in the selected annual table or extraction record; it does not assert issuer non-disclosure. A displayed 0 (nil) is tied to the matching period and measure in selected evidence. Detailed target decisions are in author/cell-resolution.json.
- The FY2023 related-party borrowing split and several note-level reconciliation lines are not separately resolved from the selected records. No balancing value was invented.
- The Sigatoka resource estimate has its own 5 November 2020 publication date and is presented once, not as annual production or a renewed annual estimate.
Annual-report source registry
- Dome Gold Mines Limited, Annual Report, AGM Notice & Proxy FormYear ended 2021-06-30; annual document dated 2021-10-08. No public URL was verified in this source-limited run.
- Dome Gold Mines Limited, Annual Report AGM NOM and ProxyYear ended 2022-06-30; annual document dated 2022-10-20. No public URL was verified in this source-limited run.
- Dome Gold Mines Limited, Annual Report AGM NOM and ProxyYear ended 2023-06-30; annual document dated 2023-10-17. No public URL was verified in this source-limited run.
- Dome Gold Mines Limited, Annual Report / NOM of AGM / Proxy FormYear ended 2024-06-30; annual document dated 2024-10-10. No public URL was verified in this source-limited run.
- Dome Gold Mines Limited, Annual Report / NOM of AGM / Proxy FormYear ended 2025-06-30; annual document dated 2025-10-17. No public URL was verified in this source-limited run.
Prepared from the existing annual extraction datasets, supplemented only by selected same-company annual-report tables and saved row interpretations. No new raw-document extraction or web financial research was used for this test.
Sources, copyright and independence
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
AI-led method
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
Information notice
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.