ASX: DUN · Five-year financial review

(ASX: DUN) Dundas Minerals Financial Review - FY2022~26

Dundas’s FY2022-FY2026 financial record shows exploration assets, repeated funding and a shift toward Western Australian gold projects. Cash recovered in the latest year while the loss widened, reflecting substantial exploration and share-based-payment expenses.

Years ended 30 June 2022-2026 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2026 cash
A$1.877m

Balance at 30 June.

Net loss
A$5.048m

Includes non-cash charges.

Net financing
A$3.243m

Cash-flow statement amount.

Exploration asset
A$3.404m

Carrying value, not valuation.

Five years in context

Rockland’s option was exercised in April 2026 for cash consideration and a production royalty. Romano is different: the agreement permits an 80% interest to be earned through specified exploration spending, so it is not described here as an unconditionally completed 80% acquisition.

A strategic reset and new project activity do not remove funding risk. The auditor highlighted material uncertainty related to going concern, alongside reliance on raising capital and controlling expenditure.

Events behind the numbers

FY2022

Initial funding base

Financing supported investment and left a larger closing cash balance.

FY2023

Exploration assets grow

Capitalised exploration increased as investing outflows exceeded operating outflows.

FY2024

Asset reduction and a larger loss

Exploration carrying value fell and the annual loss widened; the report keeps that accounting movement distinct from cash use.

FY2025

Cash cushion narrows

Financing did not cover investing and operating outflows, leaving lower cash.

FY2026

Gold portfolio reshaped

Rockland ownership was acquired, Romano earn-in work began and an external tenement option was terminated.

FINANCIAL REVIEW / 01

Funding rebuilds cash, not operating profit

The latest financing inflow more than covered investing and operating cash outflows. Net financing is the consistent comparison: the packet’s narratives disagree on gross placement totals, so they are not used as a cash-flow substitute.

Closing cash

A$ million

Closing cashCash and equivalents: FY2022 3.557; FY2023 1.940; FY2024 1.735; FY2025 0.728; FY2026 1.877011.992.993.98FY2022FY2023FY2024FY2025FY2026Cash and equivalents, FY2022: 3.557 A$ million3.557Cash and equivalents, FY2023: 1.940 A$ million1.940Cash and equivalents, FY2024: 1.735 A$ million1.735Cash and equivalents, FY2025: 0.728 A$ million0.728Cash and equivalents, FY2026: 1.877 A$ million1.877
Cash and equivalents
A$ million.

AI-generated presentation · values from Cash, assets and equity; no missing values plotted as zero.

Assets and equity

A$ million

Assets and equityTotal assets: FY2022 6.320; FY2023 7.655; FY2024 5.451; FY2025 5.064; FY2026 5.519 | Total equity: FY2022 6.020; FY2023 7.468; FY2024 4.551; FY2025 4.267; FY2026 4.58902.144.296.438.57FY2022FY2023FY2024FY2025FY2026Total assets, FY2022: 6.320 A$ millionTotal assets, FY2023: 7.655 A$ millionTotal assets, FY2024: 5.451 A$ millionTotal assets, FY2025: 5.064 A$ millionTotal assets, FY2026: 5.519 A$ millionTotal equity, FY2022: 6.020 A$ millionTotal equity, FY2023: 7.468 A$ millionTotal equity, FY2024: 4.551 A$ millionTotal equity, FY2025: 4.267 A$ millionTotal equity, FY2026: 4.589 A$ million
Total assetsTotal equity
Accounting measures, not project valuations.

AI-generated presentation · values from Cash, assets and equity; no missing values plotted as zero.

Cash, assets and equity

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Cash and equivalents3.5571.9401.7350.7281.877
Total assets6.3207.6555.4515.0645.519
Total equity6.0207.4684.5514.2674.589

Accounting assets include exploration carrying values and are not cash available for spending.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Loss and cash consumption separate in FY2026

The latest loss includes A$1.447m of share-based payments and A$2.458m labelled exploration expense. Neither should be read as an equivalent amount of cash paid in the year.

Loss and operating cash

A$ million

Loss and operating cashNet loss from continuing operations: FY2022 (0.842); FY2023 (0.603); FY2024 (4.078); FY2025 (1.133); FY2026 (5.048) | Net operating cash flow: FY2022 (0.480); FY2023 (0.579); FY2024 (0.492); FY2025 (0.516); FY2026 (0.834)-5.35-3.86-2.37-0.880.61FY2022FY2023FY2024FY2025FY2026Net loss from continuing operations, FY2022: (0.842) A$ millionNet loss from continuing operations, FY2023: (0.603) A$ millionNet loss from continuing operations, FY2024: (4.078) A$ millionNet loss from continuing operations, FY2025: (1.133) A$ millionNet loss from continuing operations, FY2026: (5.048) A$ millionNet operating cash flow, FY2022: (0.480) A$ millionNet operating cash flow, FY2023: (0.579) A$ millionNet operating cash flow, FY2024: (0.492) A$ millionNet operating cash flow, FY2025: (0.516) A$ millionNet operating cash flow, FY2026: (0.834) A$ million
Net loss from continuing operationsNet operating cash flow
Later comparative classifications used.

AI-generated presentation · values from Reported loss and operating cash; no missing values plotted as zero.

Funding and investment

A$ million

Funding and investmentNet financing cash flow: FY2022 5.381; FY2023 1.994; FY2024 1.457; FY2025 0.748; FY2026 3.243 | Net investing cash flow: FY2022 (2.242); FY2023 (3.032); FY2024 (1.169); FY2025 (1.240); FY2026 (1.260)-3.54-1.051.433.916.39FY2022FY2023FY2024FY2025FY2026Net financing cash flow, FY2022: 5.381 A$ millionNet financing cash flow, FY2023: 1.994 A$ millionNet financing cash flow, FY2024: 1.457 A$ millionNet financing cash flow, FY2025: 0.748 A$ millionNet financing cash flow, FY2026: 3.243 A$ millionNet investing cash flow, FY2022: (2.242) A$ millionNet investing cash flow, FY2023: (3.032) A$ millionNet investing cash flow, FY2024: (1.169) A$ millionNet investing cash flow, FY2025: (1.240) A$ millionNet investing cash flow, FY2026: (1.260) A$ million
Net financing cash flowNet investing cash flow
Financing is net, not gross placement proceeds.

AI-generated presentation · values from Investing and financing cash; no missing values plotted as zero.

Reported loss and operating cash

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Net loss from continuing operations(0.842)(0.603)(4.078)(1.133)(5.048)
Net operating cash flow(0.480)(0.579)(0.492)(0.516)(0.834)

FY2023 cash flow uses the FY2024 comparative; FY2025 uses the FY2026 comparative. The later editions reallocate amounts between operating and financing categories without changing the net annual cash movement.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Investing and financing cash

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Net investing cash flow(2.242)(3.032)(1.169)(1.240)(1.260)
Net financing cash flow5.3811.9941.4570.7483.243

Later cash-flow comparative classifications are selected consistently with the operating series. Financing includes more than gross placements.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Project rights and capitalised costs carry conditions

The Romano earn-in requires A$2m exploration over two years and includes further grant-dependent consideration. The report does not value those rights as proven production or reserves.

Latest exploration and share-based expenses

A$ million

Latest exploration and share-based expensesExploration expense: FY2025 (0.380); FY2026 (2.458) | Share-based payment expense: FY2025 0.000; FY2026 (1.447)-2.61-1.88-1.16-0.430.29FY2025FY2026Exploration expense, FY2025: (0.380) A$ millionExploration expense, FY2026: (2.458) A$ millionShare-based payment expense, FY2025: 0.000 A$ millionShare-based payment expense, FY2026: (1.447) A$ million
Exploration expenseShare-based payment expense
P&L charges; the carrying asset is shown separately in the table.

AI-generated presentation · values from Exploration asset and latest expense profile; no missing values plotted as zero.

Exploration asset and latest expense profile

A$ million

MetricFY2025FY2026
Exploration carrying amount4.0903.404
Exploration expense(0.380)(2.458)
Share-based payment expense0.000(1.447)

Carrying amount is a balance-date asset; expenses are annual negative profit-and-loss components. They are not additive measures of cash spending.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Reading the figures

  • The frozen packet disagrees on gross FY2026 placement totals; statement net financing is used instead.
  • The packet contains differing option-interest percentages for other Kalgoorlie tenements; no consolidated ownership percentage is asserted.
  • FY2023 and FY2025 cash classifications use later comparatives; the extraction does not fully explain the reallocations.
  • Going-concern material uncertainty remains part of the reading, not an issue removed by preparing this report.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Dundas Minerals - Annual Financial ReportExisting annual extraction, including separately identified historical comparatives.
  • Dundas Minerals - Annual Report to ShareholdersExisting annual extraction, including separately identified historical comparatives.
  • Dundas Minerals - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Dundas Minerals - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Dundas Minerals - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.