Capital inflow and share-based charges
Financing increased cash, while non-cash share-based payments were a major component of the loss.
Eastern Resources’ FY2022-FY2026 accounts show early capital raising followed by three years without net financing inflows. Project acquisitions and farm-ins changed the exploration portfolio, while cash and capitalised exploration costs followed different paths.
Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.
Consolidated cash assets.
Annual statutory result.
Deferred carrying amount.
Third consecutive nil year.
Trigg Hill was acquired through cash and shares, with a retained royalty. Later consolidation of EFE Yongxing changes an entity interest, but does not convert the separately reported 70% Lepidolite Hill tenement interest into 100%.
Marengo is a farm-in to earn up to 80%, not evidence of current production. The issuer says historical exploration is unverified and a Mineral Resource has not yet been established there.
Financing increased cash, while non-cash share-based payments were a major component of the loss.
Trigg Hill and Lepidolite Hill interests expanded the portfolio alongside further financing.
There was no net financing inflow; operating and investing outflows reduced cash.
Exploration write-offs affected the loss while investing and operating cash outflows were smaller than FY2024.
Marengo reconnaissance followed a farm-in agreement, while the remaining EFE Yongxing entity interest was acquired.
The FY2026 cash balance fell while deferred exploration increased. The cash measure is relevant to near-term funding; the exploration asset remains dependent on future recovery, not an immediately spendable reserve.
A$ million
AI-generated presentation · values from Cash and consolidated capital; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Cash and consolidated capital; no missing values plotted as zero.
A$ million
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Cash assets | 4.610 | 5.906 | 4.314 | 3.731 | 3.274 |
| Total assets | 8.862 | 13.231 | 12.417 | 11.635 | 11.633 |
| Total equity | 8.629 | 12.926 | 12.235 | 11.417 | 11.522 |
FY2025 values are preserved as FY2026 comparatives. Acquisition and consolidation changes affect the group asset base.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The latest lower loss follows a year with exploration write-offs, while FY2022 was heavily affected by share-based payments. The cash-flow series avoids treating those charges as annual cash payments.
A$ million
AI-generated presentation · values from Statutory loss and operating cash; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Investing and financing cash; no missing values plotted as zero.
A$ million
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Loss after income tax | (2.982) | (0.719) | (0.844) | (1.082) | (0.578) |
| Net operating cash flow | (0.515) | (0.624) | (0.278) | (0.325) | (0.306) |
FY2022 includes A$2.322m share-based payments. Losses are accrual results, not a proxy for cash expenditure.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
A$ million
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Net investing cash flow | (0.551) | (2.466) | (1.314) | (0.258) | (0.150) |
| Net financing cash flow | 4.179 | 4.386 | 0.000 | 0.000 | 0.000 |
Financing is explicitly nil in FY2024-FY2026. Nil is a supported statement value, not a missing extraction.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
The Marengo expenditure obligation is distinct from mineral ownership already earned. The report does not turn nearby-mine references, sampling or historical workings into production or reserves.
A$ million
AI-generated presentation · values from Exploration asset and write-offs; no missing values plotted as zero.
A$ million
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Deferred exploration and evaluation | 4.187 | 7.190 | 7.982 | 7.808 | 8.271 |
| Exploration expenditure written off | (0.013) | 0.000 | (0.396) | (0.529) | 0.000 |
Carrying amounts are stocks and write-offs are annual expense flows. An asset balance is not a mineral-resource valuation.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.