ASX: ENV · Five-year financial review

(ASX: ENV) Enova Mining Financial Review - FY2021~25

Enova Mining’s FY2021-FY2025 calendar-year review shows a larger exploration asset base after expansion into Brazil. The FY2024 loss spike includes substantial share-based remuneration, while reported cash remains small relative to capitalised project expenditure.

Years ended 31 December 2021-2025 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$0.190m

31 December balance.

Net loss
A$1.573m

Calendar-year result.

Exploration assets
A$10.528m

Capitalised book value.

Operating cash
A$1.105m used

Annual operating outflow.

Five years in context

Enova established Brazilian operations in FY2024 alongside its Australian exploration portfolio. Acquisition consideration included shares, so growth in exploration assets cannot be treated as an equal amount of cash invested.

The financial statements are presented in Australian dollars even though foreign subsidiaries use Brazilian real and Malaysian ringgit. Translation effects are not new cash financing.

Events behind the numbers

FY2021

Small cash base

Financing supported operating and exploration-related investment outflows.

FY2022

Additional funding

Net financing increased liquidity while exploration assets grew modestly.

FY2023

Funding ahead of expansion

A$1.5m net financing raised year-end cash ahead of the Brazil operating build-out.

FY2024

Brazil acquisitions and remuneration

Brazilian operations began; share-based consideration and non-cash remuneration complicate simple cash-versus-loss comparisons.

FY2025

Further exploration and placements

Drilling and metallurgical work continued, with January and August placements and further share consideration during the year.

FINANCIAL REVIEW / 01

Project assets are not liquid reserves

Exploration assets make up most of the balance sheet. They are accumulated carrying values rather than ore reserves, project valuations or funds that can immediately pay operating bills.

Cash at December year end

A$ million

Cash at December year endCash and equivalents: FY2021 0.065; FY2022 0.226; FY2023 0.939; FY2024 0.133; FY2025 0.19000.260.530.791.05FY2021FY2022FY2023FY2024FY2025Cash and equivalents, FY2021: 0.065 A$ million0.065Cash and equivalents, FY2022: 0.226 A$ million0.226Cash and equivalents, FY2023: 0.939 A$ million0.939Cash and equivalents, FY2024: 0.133 A$ million0.133Cash and equivalents, FY2025: 0.190 A$ million0.190
Cash and equivalents
A$ million.

AI-generated presentation · values from Consolidated liquidity and capital; no missing values plotted as zero.

Total assets and exploration assets

A$ million

Total assets and exploration assetsTotal assets: FY2021 4.596; FY2022 4.865; FY2023 5.977; FY2024 9.578; FY2025 10.875 | Exploration and evaluation assets: FY2021 4.443; FY2022 4.602; FY2023 4.953; FY2024 9.378; FY2025 10.52803.056.099.1412.18FY2021FY2022FY2023FY2024FY2025Total assets, FY2021: 4.596 A$ millionTotal assets, FY2022: 4.865 A$ millionTotal assets, FY2023: 5.977 A$ millionTotal assets, FY2024: 9.578 A$ millionTotal assets, FY2025: 10.875 A$ millionExploration and evaluation assets, FY2021: 4.443 A$ millionExploration and evaluation assets, FY2022: 4.602 A$ millionExploration and evaluation assets, FY2023: 4.953 A$ millionExploration and evaluation assets, FY2024: 9.378 A$ millionExploration and evaluation assets, FY2025: 10.528 A$ million
Total assetsExploration and evaluation assets
Exploration is part of total assets; no double counting.

AI-generated presentation · values from Consolidated liquidity and capital; no missing values plotted as zero.

Consolidated liquidity and capital

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and equivalents0.0650.2260.9390.1330.190
Total assets4.5964.8655.9779.57810.875
Total equity4.1474.8295.9419.50010.491
Exploration and evaluation assets4.4434.6024.9539.37810.528

Calendar-year accounts presented in A$ million. Exploration is included within assets, not additional to them.

FY2022 cash uses the balance-sheet A$226,197; a cash-flow extraction differs by A$1. This is retained in the issue log, without inventing a correction.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

The loss spike is largely a non-cash remuneration story

FY2024 share-based payment expense explains most of that year’s large statutory loss. The smaller FY2025 loss does not by itself signal stronger cash generation: operating outflow increased.

Net loss and operating cash

A$ million

Net loss and operating cashNet loss after tax: FY2021 (0.171); FY2022 (0.164); FY2023 (0.388); FY2024 (6.771); FY2025 (1.573) | Net operating cash flow: FY2021 (0.128); FY2022 (0.114); FY2023 (0.420); FY2024 (0.719); FY2025 (1.105)-7.18-5.18-3.18-1.180.81FY2021FY2022FY2023FY2024FY2025Net loss after tax, FY2021: (0.171) A$ millionNet loss after tax, FY2022: (0.164) A$ millionNet loss after tax, FY2023: (0.388) A$ millionNet loss after tax, FY2024: (6.771) A$ millionNet loss after tax, FY2025: (1.573) A$ millionNet operating cash flow, FY2021: (0.128) A$ millionNet operating cash flow, FY2022: (0.114) A$ millionNet operating cash flow, FY2023: (0.420) A$ millionNet operating cash flow, FY2024: (0.719) A$ millionNet operating cash flow, FY2025: (1.105) A$ million
Net loss after taxNet operating cash flow
FY2024 includes A$5.998m share-based payment expense.

AI-generated presentation · values from Net loss and operating cash; no missing values plotted as zero.

Investing and net financing, FY2021-FY2024

A$ million

Investing and net financing, FY2021-FY2024Net investing cash flow: FY2021 (0.107); FY2022 (0.159); FY2023 (0.367); FY2024 (4.441) | Net financing cash flow: FY2021 0.250; FY2022 0.435; FY2023 1.500; FY2024 4.354-4.97-2.370.222.815.41FY2021FY2022FY2023FY2024Net investing cash flow, FY2021: (0.107) A$ millionNet investing cash flow, FY2022: (0.159) A$ millionNet investing cash flow, FY2023: (0.367) A$ millionNet investing cash flow, FY2024: (4.441) A$ millionNet financing cash flow, FY2021: 0.250 A$ millionNet financing cash flow, FY2022: 0.435 A$ millionNet financing cash flow, FY2023: 1.500 A$ millionNet financing cash flow, FY2024: 4.354 A$ million
Net investing cash flowNet financing cash flow
Acquisition shares are not cash receipts.

AI-generated presentation · values from Available investing and financing cash; no missing values plotted as zero.

Net loss and operating cash

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Net loss after tax(0.171)(0.164)(0.388)(6.771)(1.573)
Net operating cash flow(0.128)(0.114)(0.420)(0.719)(1.105)

FY2024 loss includes A$5.998m share-based payment expense. FY2022 uses the income statement result corroborated by later comparatives, not the differing cash-reconciliation starting point.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Available investing and financing cash

A$ million

MetricFY2021FY2022FY2023FY2024
Net investing cash flow(0.107)(0.159)(0.367)(4.441)
Net financing cash flow0.2500.4351.5004.354

FY2022 financing is an inflow despite the extracted row label saying used.

FY2025 complete net investing/financing totals are not retained; gross placements and non-cash consideration are not substituted.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Audit emphasis and later funding

The auditor emphasised the basis of evaluation of mining tenements and the potential going-concern implications if that valuation proves incorrect, without modifying the opinion. This is more specific than a generic exploration-risk warning.

The A$2m placement disclosed after year end is non-adjusting. It is not included in the December cash figure, and foreign-currency translation movements are separately recognised in equity.

Reading the figures

  • FY2025 full investing/financing totals are missing from the frozen extraction; existing gross-placement narrative is not a replacement.
  • FY2022 cash differs by A$1 across extracted statements; FY2022 loss also has a differing reconciliation entry. Face income statement and balance-sheet series are selected explicitly.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Enova Mining - Full Year Statutory AccountsExisting annual extraction, including separately identified historical comparatives.
  • Enova Mining - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Enova Mining - 2023 Annual Report to ShareholdersExisting annual extraction, including separately identified historical comparatives.
  • Enova Mining - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Enova Mining - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.