ASX: FIN · Five-year financial review

(ASX: FIN) Fin Resources Financial Review - FY2021~25

Fin Resources’ FY2021-FY2025 review follows cash consumption, a Sol Mar entry and exit, and a shift toward Canadian lithium and Australian copper exploration. The smaller FY2025 loss partly reflects the absence of the earlier project write-offs; it is not evidence of commercial mining income.

Years ended 30 June 2021-2025 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$0.647m

30 June balance.

Net loss
A$0.612m

No FY2025 exploration write-off.

Exploration assets
A$2.393m

Capitalised costs, not resource value.

Working capital
A$0.427m

Net current assets, not cash.

Five years in context

The company acquired 80% of Sol Mar in FY2022, then withdrew in FY2024 and fully impaired that project. Meanwhile, the May 2023 Mt Tremblant acquisition brought Canadian lithium exposure.

Capitalised exploration remains much larger than cash. Its recovery depends on future project outcomes and should not be presented as either a mineral valuation or money available to fund the next programme.

Events behind the numbers

FY2021

Cash rebuilt

Net financing exceeded operating and investing use, lifting the year-end cash buffer.

FY2022

Sol Mar acquisition

An 80% interest was acquired using shares plus A$500,000 cash; expenses included share-based charges.

FY2023

Canadian lithium entry

Mt Tremblant was acquired with cash and shares, plus a resource-linked contingent share payment.

FY2024

Sol Mar exit

The joint venture withdrawal and full impairment redirected focus to core projects.

FY2025

Lower reported cash use

Operating and investing outflows fell, but capital access remained a going-concern condition.

FINANCIAL REVIEW / 01

Cash and capitalised costs move differently

The FY2025 asset total is available in the consolidated segment summary. Equity below is an explicitly labelled calculation from that total and liabilities; geographical components are not translated or recombined.

Cash and exploration carrying value

A$ million

Cash and exploration carrying valueCash and equivalents: FY2021 5.043; FY2022 3.394; FY2023 2.270; FY2024 0.880; FY2025 0.647 | Capitalised exploration and evaluation: FY2021 0.900; FY2022 3.852; FY2023 3.509; FY2024 2.323; FY2025 2.39301.412.824.245.65FY2021FY2022FY2023FY2024FY2025Cash and equivalents, FY2021: 5.043 A$ millionCash and equivalents, FY2022: 3.394 A$ millionCash and equivalents, FY2023: 2.270 A$ millionCash and equivalents, FY2024: 0.880 A$ millionCash and equivalents, FY2025: 0.647 A$ millionCapitalised exploration and evaluation, FY2021: 0.900 A$ millionCapitalised exploration and evaluation, FY2022: 3.852 A$ millionCapitalised exploration and evaluation, FY2023: 3.509 A$ millionCapitalised exploration and evaluation, FY2024: 2.323 A$ millionCapitalised exploration and evaluation, FY2025: 2.393 A$ million
Cash and equivalentsCapitalised exploration and evaluation
A$ million at 30 June; these are different types of asset.

AI-generated presentation · values from Cash and financial position; no missing values plotted as zero.

Cash and financial position

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and equivalents5.0433.3942.2700.8800.647
Total assets5.9997.3085.8383.4213.152
Total equity5.6467.2405.7282.6832.820
Capitalised exploration and evaluation0.9003.8523.5092.3232.393

FY2025 assets use the explicitly consolidated segment total; FY2025 equity is calculated from total assets minus total liabilities.

Country-component currency tags in the extraction are inconsistent; no Australian/Canadian mixed-currency sum is constructed. Consolidated AUD totals are used.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Lower losses are not a revenue turnaround

The largest losses coincide with non-cash charges. Sol Mar’s FY2024 write-off contrasts with nil exploration write-offs in FY2025; recurring operating cash use nevertheless remained negative.

Directors and a technical adviser received shares instead of cash for disclosed fee periods. This affects the relation between expense and cash flow; it is not ordinary operating cash inflow.

Net loss and operating cash

A$ million

Net loss and operating cashConsolidated net loss: FY2021 (0.880); FY2022 (5.015); FY2023 (2.649); FY2024 (3.606); FY2025 (0.612) | Net operating cash flow: FY2021 (0.474); FY2022 (1.154); FY2023 (0.575); FY2024 (0.608); FY2025 (0.172)-5.32-3.84-2.36-0.880.6FY2021FY2022FY2023FY2024FY2025Consolidated net loss, FY2021: (0.880) A$ millionConsolidated net loss, FY2022: (5.015) A$ millionConsolidated net loss, FY2023: (2.649) A$ millionConsolidated net loss, FY2024: (3.606) A$ millionConsolidated net loss, FY2025: (0.612) A$ millionNet operating cash flow, FY2021: (0.474) A$ millionNet operating cash flow, FY2022: (1.154) A$ millionNet operating cash flow, FY2023: (0.575) A$ millionNet operating cash flow, FY2024: (0.608) A$ millionNet operating cash flow, FY2025: (0.172) A$ million
Consolidated net lossNet operating cash flow
Signed A$ million; expense recognition and cash payment differ.

AI-generated presentation · values from Loss, write-offs and operating cash; no missing values plotted as zero.

Exploration write-offs

A$ million

Exploration write-offsExploration expenditure written off: FY2021 (0.275); FY2022 (0.911); FY2023 (1.764); FY2024 (2.818); FY2025 0.000-2.99-2.16-1.32-0.490.34FY2021FY2022FY2023FY2024FY2025Exploration expenditure written off, FY2021: (0.275) A$ million(0.275)Exploration expenditure written off, FY2022: (0.911) A$ million(0.911)Exploration expenditure written off, FY2023: (1.764) A$ million(1.764)Exploration expenditure written off, FY2024: (2.818) A$ million(2.818)Exploration expenditure written off, FY2025: 0.000 A$ million0.000
Exploration expenditure written off
Non-cash charges included in the reported loss.

AI-generated presentation · values from Loss, write-offs and operating cash; no missing values plotted as zero.

Investing and financing cash

A$ million

Investing and financing cashNet investing cash flow: FY2021 (0.444); FY2022 (1.690); FY2023 (1.067); FY2024 (1.229); FY2025 (0.506) | Net financing cash flow: FY2021 2.482; FY2022 1.195; FY2023 0.517; FY2024 0.448; FY2025 0.445-1.94-0.710.521.752.98FY2021FY2022FY2023FY2024FY2025Net investing cash flow, FY2021: (0.444) A$ millionNet investing cash flow, FY2022: (1.690) A$ millionNet investing cash flow, FY2023: (1.067) A$ millionNet investing cash flow, FY2024: (1.229) A$ millionNet investing cash flow, FY2025: (0.506) A$ millionNet financing cash flow, FY2021: 2.482 A$ millionNet financing cash flow, FY2022: 1.195 A$ millionNet financing cash flow, FY2023: 0.517 A$ millionNet financing cash flow, FY2024: 0.448 A$ millionNet financing cash flow, FY2025: 0.445 A$ million
Net investing cash flowNet financing cash flow
A$ million; acquisition share consideration is excluded from cash.

AI-generated presentation · values from Investing and financing cash; no missing values plotted as zero.

Loss, write-offs and operating cash

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Consolidated net loss(0.880)(5.015)(2.649)(3.606)(0.612)
Exploration expenditure written off(0.275)(0.911)(1.764)(2.818)0.000
Net operating cash flow(0.474)(1.154)(0.575)(0.608)(0.172)

Write-offs are included within net loss and are not added to it. The FY2025 write-off line is reported nil, not an inferred missing value.

FY2022 loss also includes A$3.003m share-based payments.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Investing and financing cash

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Net investing cash flow(0.444)(1.690)(1.067)(1.229)(0.506)
Net financing cash flow2.4821.1950.5170.4480.445

Share consideration for acquisitions and fees is not counted again as financing cash or cash investment.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Project interests and funding conditions

McKenzie Springs is a 70% FIN / 30% Cazaly project; that working interest is not multiplied into the group cash figures. The Mt Tremblant resource milestone is conditional, not a payment assumed to have occurred.

Both directors and the auditor identified material going-concern uncertainty; the auditor did not modify the opinion. The post-June McKenzie survey timetable is a plan, not completed work as of the balance date.

Reading the figures

  • FY2025 total assets and liabilities come from the consolidated segment summary; equity is a transparent subtraction. Country-specific CAD/AUD metadata is not used for currency conversion.
  • Resource milestones and post-year-end exploration plans remain conditional or prospective.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Fin Resources - Annual Report - 30 June 2021Existing annual extraction, including separately identified historical comparatives.
  • Fin Resources - Annual Report - 30 June 2022Existing annual extraction, including separately identified historical comparatives.
  • Fin Resources - Annual Report - 30 June 2023Existing annual extraction, including separately identified historical comparatives.
  • Fin Resources - Annual Report - 30 June 2024Existing annual extraction, including separately identified historical comparatives.
  • Fin Resources - Annual Report - 30 June 2025Existing annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.