Yarrambee acquired
The acquisition combined cash, shares, options and a royalty.
Golden Mile’s five-year financial record shows an explorer building assets through FY2023, then reducing carrying values and liquidity as priorities changed. FY2025 shifted funding toward Pearl in Arizona, Quicksilver and Yuinmery, while a Yarrambee impairment increased the accounting loss.
Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.
30 June balance.
Net carrying amount.
Non-cash expense.
After income tax.
Early activity focused on Western Australian exploration and Quicksilver metallurgy. In FY2025 the Pearl Copper Project added an Arizona earn-in, not an immediately owned 51% project stake.
Cash and exploration assets answer different questions: the first funds near-term work, while the second depends on future project recovery. Both declined in FY2025.
The acquisition combined cash, shares, options and a royalty.
Net financing exceeded operating and investing outflows.
The capitalised exploration balance rose alongside continued investment.
The exploration roll-forward includes a government-grant offset and impairment.
The Arizona earn-in began, while management redirected funding from Yarrambee.
Equity financing repeatedly supported exploration. The latest year ended with less cash despite a positive investing-cash category, because operating outflows exceeded total funding and investing inflows.
A$ million
AI-generated presentation · values from Cash, assets and equity; no missing values plotted as zero.
A$ million
AI-generated presentation · values from Funding and cash use; no missing values plotted as zero.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash and equivalents | 0.967 | 1.962 | 2.357 | 1.059 | 0.588 |
| Total assets | 2.947 | 5.136 | 6.983 | 6.398 | 3.980 |
| Total equity | 2.732 | 4.815 | 6.584 | 6.234 | 3.558 |
| Exploration carrying amount | 1.891 | 3.107 | 4.562 | 5.301 | 3.269 |
Exploration carrying amounts are not mineral-resource valuations.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net operating cash flow | (0.782) | (0.844) | (0.976) | (1.201) | (1.803) |
| Net investing cash flow | (1.263) | (1.122) | (1.535) | (1.120) | 0.123 |
| Net financing cash flow | 2.387 | 2.961 | 2.906 | 1.022 | 1.221 |
Positive FY2025 investing cash is a net category; it does not mean no exploration expenditure occurred.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Management’s project review prioritised Pearl, Quicksilver and Yuinmery. Yarrambee impairment and expensed exploration increased the loss without being equivalent to current-year cash investment.
A$ million
AI-generated presentation · values from Annual loss after tax; no missing values plotted as zero.
A$ million
AI-generated presentation · values from FY2025 exploration carrying-value movement; no missing values plotted as zero.
A$ million
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Loss after tax | (1.230) | (1.028) | (1.387) | (1.550) | (4.007) |
FY2025 includes exploration expenditure expensed and a non-cash impairment.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
A$ million
| Metric | FY2025 |
|---|---|
| Opening balance | 5.301 |
| Expenditure added | 0.163 |
| Impairment | (1.844) |
| Government grant offset | (0.350) |
| Closing balance | 3.269 |
Opening balance plus the three movements equals closing balance; balances are not additional movements.
Source: Annual-report extractions; report editions are listed once in the consolidated source registry.
Pearl’s initial earn-in requires US$2m expenditure for 51% within three years. At June 2025 the retained disclosure says the interest had not yet been earned; reported costs are not proof of full ownership.
Termination and resource-contingent payments are conditional commitments, not automatically current liabilities or costs already paid.
The auditor identified material uncertainty regarding going concern. The financial review therefore does not turn mineral resources, future placements or intended development into available cash.
Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.
The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.
Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.
This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.
Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.
This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.
It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.
Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.
Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.