ASX: GBR · Five-year financial review

(ASX: GBR) Great Boulder Resources Financial Review - FY2022~26

Great Boulder’s FY2022-FY2026 review spans Side Well exploration, the loss of control of Cosmo Metals and the Peak Hill acquisition. The balance-sheet expansion in FY2026 was transaction-led; the large FY2024 loss was mainly shaped by deconsolidation and impairment rather than cash spent that year.

Years ended 30 June 2022-2026 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2026 cash
A$18.283m

30 June balance.

Exploration assets
A$85.778m

Includes acquired project assets.

Net financing
A$46.963m

FY2026 cash flow.

Total group loss
A$9.929m

FY2026 after tax.

Five years in context

The company lost control of Cosmo in March 2024, retaining an investment subsequently measured at fair value. Earlier consolidated totals therefore do not describe exactly the same operating perimeter as later years.

Peak Hill was acquired on 30 June 2026 for cash, shares and a royalty. Its inclusion at the balance date must not be read as five years of group production or a full year of operating contribution.

Events behind the numbers

FY2022

Funding and exploration

Financing inflows supported group exploration and operating expenditure.

FY2023

Exploration assets expand

The group exploration carrying value increased despite a declining cash balance.

FY2024

Cosmo leaves consolidation

Dilution caused loss of control and a large deconsolidation charge.

FY2025

Funding rebuilds liquidity

Financing lifted closing cash while the company continued exploration.

FY2026

Peak Hill acquisition

The June transaction and associated capital raising changed the scale of the group.

FINANCIAL REVIEW / 01

Funding a larger project base

FY2026 investing cash outflow was much larger than operating outflow. Both cash and non-cash share consideration contributed to expansion, so cash spending alone cannot explain the increase in assets.

Cash at year-end

A$ million

Cash at year-endCash and equivalents: FY2022 9.078; FY2023 4.937; FY2024 2.928; FY2025 12.478; FY2026 18.28305.1210.2415.3620.48FY2022FY2023FY2024FY2025FY2026Cash and equivalents, FY2022: 9.078 A$ million9.078Cash and equivalents, FY2023: 4.937 A$ million4.937Cash and equivalents, FY2024: 2.928 A$ million2.928Cash and equivalents, FY2025: 12.478 A$ million12.478Cash and equivalents, FY2026: 18.283 A$ million18.283
Cash and equivalents
A$ million; reported group perimeter by year.

AI-generated presentation · values from Group financial position; no missing values plotted as zero.

Assets and equity

A$ million

Assets and equityTotal assets: FY2022 26.276; FY2023 31.284; FY2024 22.414; FY2025 36.631; FY2026 107.823 | Total equity including non-controlling interests: FY2022 25.741; FY2023 29.829; FY2024 21.454; FY2025 35.028; FY2026 103.009030.1960.3890.57121FY2022FY2023FY2024FY2025FY2026Total assets, FY2022: 26.276 A$ millionTotal assets, FY2023: 31.284 A$ millionTotal assets, FY2024: 22.414 A$ millionTotal assets, FY2025: 36.631 A$ millionTotal assets, FY2026: 107.823 A$ millionTotal equity including non-controlling interests, FY2022: 25.741 A$ millionTotal equity including non-controlling interests, FY2023: 29.829 A$ millionTotal equity including non-controlling interests, FY2024: 21.454 A$ millionTotal equity including non-controlling interests, FY2025: 35.028 A$ millionTotal equity including non-controlling interests, FY2026: 103.009 A$ million
Total assetsTotal equity including non-controlling interests
A$ million; FY2024 deconsolidation and FY2026 acquisition affect comparison.

AI-generated presentation · values from Group financial position; no missing values plotted as zero.

Cash flow by activity

A$ million

Cash flow by activityNet operating cash flow: FY2022 (1.998); FY2023 (1.949); FY2024 (1.982); FY2025 (1.569); FY2026 (2.128) | Net investing cash flow: FY2022 (7.063); FY2023 (8.307); FY2024 (6.020); FY2025 (4.854); FY2026 (39.030) | Net financing cash flow: FY2022 11.378; FY2023 6.115; FY2024 5.992; FY2025 15.974; FY2026 46.963-44.19-18.826.5531.9157.28FY2022FY2023FY2024FY2025FY2026Net operating cash flow, FY2022: (1.998) A$ millionNet operating cash flow, FY2023: (1.949) A$ millionNet operating cash flow, FY2024: (1.982) A$ millionNet operating cash flow, FY2025: (1.569) A$ millionNet operating cash flow, FY2026: (2.128) A$ millionNet investing cash flow, FY2022: (7.063) A$ millionNet investing cash flow, FY2023: (8.307) A$ millionNet investing cash flow, FY2024: (6.020) A$ millionNet investing cash flow, FY2025: (4.854) A$ millionNet investing cash flow, FY2026: (39.030) A$ millionNet financing cash flow, FY2022: 11.378 A$ millionNet financing cash flow, FY2023: 6.115 A$ millionNet financing cash flow, FY2024: 5.992 A$ millionNet financing cash flow, FY2025: 15.974 A$ millionNet financing cash flow, FY2026: 46.963 A$ million
Net operating cash flowNet investing cash flowNet financing cash flow
A$ million; transactions dominate the final year.

AI-generated presentation · values from Cash use and financing; no missing values plotted as zero.

Group financial position

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Cash and equivalents9.0784.9372.92812.47818.283
Total assets26.27631.28422.41436.631107.823
Total equity including non-controlling interests25.74129.82921.45435.028103.009
Exploration and evaluation carrying value16.35325.33217.23722.31685.778

Group scope changes when Cosmo control is lost in March 2024 and Peak Hill is acquired in June 2026; not a constant-asset series.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Cash use and financing

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Net operating cash flow(1.998)(1.949)(1.982)(1.569)(2.128)
Net investing cash flow(7.063)(8.307)(6.020)(4.854)(39.030)
Net financing cash flow11.3786.1155.99215.97446.963

Earlier group cash includes the subsidiary until control is lost. FY2026 investment includes the acquisition programme.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Read accounting charges before judging the loss trend

FY2024 combined A$9.068m deconsolidation loss and A$3.929m exploration impairment. The owner-attributable result is not substituted for total group loss in this series.

The Peak Hill transaction also generated A$3.846m of expensed unidentifiable goods or services under the retained AASB2 explanation. Shares issued for acquisitions are not equivalent to cash expenses.

Expired options over Polelle and Wanganui, plus expired or relinquished Side Well tenements, generated FY2026 write-downs. Carrying-value reductions do not imply that cash was paid again.

Group loss after tax

A$ million

Group loss after taxLoss after tax, before attribution to non-controlling interests: FY2022 (3.294); FY2023 (3.574); FY2024 (15.439); FY2025 (3.416); FY2026 (9.929)-16.37-11.81-7.26-2.71.85FY2022FY2023FY2024FY2025FY2026Loss after tax, before attribution to non-controlling interests, FY2022: (3.294) A$ million(3.294)Loss after tax, before attribution to non-controlling interests, FY2023: (3.574) A$ million(3.574)Loss after tax, before attribution to non-controlling interests, FY2024: (15.439) A$ million(15.439)Loss after tax, before attribution to non-controlling interests, FY2025: (3.416) A$ million(3.416)Loss after tax, before attribution to non-controlling interests, FY2026: (9.929) A$ million(9.929)
Loss after tax, before attribution to non-controlling interests
A$ million, total group before attribution.

AI-generated presentation · values from Total group loss after tax; no missing values plotted as zero.

FY2024 selected non-cash charges

A$ million

FY2024 selected non-cash chargesLoss on deconsolidation of Cosmo: FY2024 (9.068) | Exploration impairment: FY2024 (3.929)-9.61-6.94-4.26-1.591.09FY2024Loss on deconsolidation of Cosmo, FY2024: (9.068) A$ millionExploration impairment, FY2024: (3.929) A$ million
Loss on deconsolidation of CosmoExploration impairment
A$ million; components only.

AI-generated presentation · values from Selected FY2024 charges; no missing values plotted as zero.

Total group loss after tax

A$ million

MetricFY2022FY2023FY2024FY2025FY2026
Loss after tax, before attribution to non-controlling interests(3.294)(3.574)(15.439)(3.416)(9.929)

FY2024 total loss is A$15.439m; the A$15.128m owner-attributable loss is a different measure.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Selected FY2024 charges

A$ million

MetricFY2024
Loss on deconsolidation of Cosmo(9.068)
Exploration impairment(3.929)

Non-cash accounting charges; not current-year cash payments or a complete loss reconciliation.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Production pathway is not realised production history

The Peak Hill ore-purchase agreement provides a processing pathway at Westgold mills. This is not a retained five-year sales-volume series, and no production or sales volume has been invented.

Resource estimates, milestone-based awards and royalty terms are distinct from revenue. The dated December 2025 resource announcement is supported by the detailed event disclosure rather than a conflicting forward-dated footnote.

Reading the figures

  • FY2022-FY2026 June series; consolidation scope changes are explicit.
  • FY2026 resource footnote dating is inconsistent; detailed December2025 event used instead.
  • No acquisition-derived resource valuation or forecast revenue is calculated.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Great Boulder Resources - Annual Report to ShareholdersExisting annual extraction, including separately identified historical comparatives.
  • Great Boulder Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Great Boulder Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Great Boulder Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Great Boulder Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.