ASX: GL1 · Five-year financial review

(ASX: GL1) Global Lithium Resources Financial Review - FY2021~25

Global Lithium’s FY2021-FY2025 financial review traces the move from IPO funding to full Manna ownership and a substantial exploration asset base. Cash peaked after major equity funding, then fell as project work continued; FY2025 spending slowed but did not disappear.

Years ended 30 June 2021-2025 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$16.042m

Exact cash-flow closing balance.

Exploration carrying value
A$144.123m

Includes acquisitions and capitalised costs.

Operating cash outflow
A$10.186m

Includes exploration payments.

Loss after tax
A$3.846m

Not a proxy for cash spent.

Five years in context

A May 2021 IPO preceded a much larger FY2023 capital raise and acquisition of the outstanding Manna interest. Cash consideration included deferred amounts from the earlier acquisition, so the transaction is not simply a price for the final 20%.

The subsequent Manna native-title agreement and mining-lease grant occurred in August 2025. They are important milestones, but not approvals completed by the June balance date.

Events behind the numbers

FY2021

IPO and tenure expansion

The IPO raised A$10m gross and trading began in May; additional Marble Bar tenure followed.

FY2022

Cash and project base expand

Financing increased cash while exploration payments and acquired interests expanded the asset base.

FY2023

Manna ownership completed

Acquisition of the remaining interest and underlying tenements accompanied a A$121.5m gross capital raise.

FY2024

Exploration cash peak

Operating exploration payments reached A$31.571m and closing cash fell.

FY2025

Lower spend, later approvals

Exploration cash payments eased; native-title and mining-lease milestones followed after year-end.

FINANCIAL REVIEW / 01

Funding raised earlier is being deployed

The FY2023 funding inflow exceeded large investment and operating outflows. Since then, negligible net financing and continuing project spending have reduced cash. FY2025 exploration payments were materially below FY2024.

Cash at year-end

A$ million

Cash at year-endCash and equivalents: FY2021 3.627; FY2022 32.927; FY2023 61.952; FY2024 26.850; FY2025 16.042017.3534.6952.0469.39FY2021FY2022FY2023FY2024FY2025Cash and equivalents, FY2021: 3.627 A$ million3.627Cash and equivalents, FY2022: 32.927 A$ million32.927Cash and equivalents, FY2023: 61.952 A$ million61.952Cash and equivalents, FY2024: 26.850 A$ million26.850Cash and equivalents, FY2025: 16.042 A$ million16.042
Cash and equivalents
A$ million; no undrawn facilities included.

AI-generated presentation · values from Cash and exploration carrying value; no missing values plotted as zero.

Cash uses and financing

A$ million

Cash uses and financingNet operating cash flow: FY2021 (1.240); FY2022 (9.307); FY2023 (19.177); FY2024 (34.149); FY2025 (10.186) | Net investing cash flow: FY2021 (5.019); FY2022 (2.536); FY2023 (68.352); FY2024 (0.756); FY2025 (0.337) | Net financing cash flow: FY2021 9.142; FY2022 41.142; FY2023 116.554; FY2024 (0.197); FY2025 (0.285)-79.45-24.929.6584.2139FY2021FY2022FY2023FY2024FY2025Net operating cash flow, FY2021: (1.240) A$ millionNet operating cash flow, FY2022: (9.307) A$ millionNet operating cash flow, FY2023: (19.177) A$ millionNet operating cash flow, FY2024: (34.149) A$ millionNet operating cash flow, FY2025: (10.186) A$ millionNet investing cash flow, FY2021: (5.019) A$ millionNet investing cash flow, FY2022: (2.536) A$ millionNet investing cash flow, FY2023: (68.352) A$ millionNet investing cash flow, FY2024: (0.756) A$ millionNet investing cash flow, FY2025: (0.337) A$ millionNet financing cash flow, FY2021: 9.142 A$ millionNet financing cash flow, FY2022: 41.142 A$ millionNet financing cash flow, FY2023: 116.554 A$ millionNet financing cash flow, FY2024: (0.197) A$ millionNet financing cash flow, FY2025: (0.285) A$ million
Net operating cash flowNet investing cash flowNet financing cash flow
A$ million; operating cash already includes exploration.

AI-generated presentation · values from Cash used for exploration and investment; no missing values plotted as zero.

Operating exploration payments

A$ million

Operating exploration paymentsExploration payments within operating cash flow: FY2021 (0.611); FY2022 (7.302); FY2023 (16.230); FY2024 (31.571); FY2025 (6.892)-33.47-24.15-14.84-5.523.79FY2021FY2022FY2023FY2024FY2025Exploration payments within operating cash flow, FY2021: (0.611) A$ million(0.611)Exploration payments within operating cash flow, FY2022: (7.302) A$ million(7.302)Exploration payments within operating cash flow, FY2023: (16.230) A$ million(16.230)Exploration payments within operating cash flow, FY2024: (31.571) A$ million(31.571)Exploration payments within operating cash flow, FY2025: (6.892) A$ million(6.892)
Exploration payments within operating cash flow
Negative cash outflows, separate from acquisition payments.

AI-generated presentation · values from Cash used for exploration and investment; no missing values plotted as zero.

Cash and exploration carrying value

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and equivalents3.62732.92761.95226.85016.042
Exploration and evaluation carrying amount4.56427.860108.479138.576144.123

Exploration carrying value includes acquired interests and capitalised expenditure. It is not a cash balance or lithium valuation.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Cash used for exploration and investment

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Net operating cash flow(1.240)(9.307)(19.177)(34.149)(10.186)
Net investing cash flow(5.019)(2.536)(68.352)(0.756)(0.337)
Net financing cash flow9.14241.142116.554(0.197)(0.285)
Exploration payments within operating cash flow(0.611)(7.302)(16.230)(31.571)(6.892)

Exploration payments are included in operating cash flow: do not add the fourth row again to total cash uses. Acquisitions are separately included in investing cash flow.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Consolidated balance-sheet scale

A$ million

MetricFY2021FY2022FY2023FY2024
Total assets13.38161.860176.332169.745
Total equity12.63458.048171.429166.279

FY2025 consolidated totals are not selected from the packet; its parent-only equity is not substituted.

FY2023 total assets use the original consolidated total A$176.332m. A later extraction labels the A$113.411m non-current subtotal as total assets; it is not used.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Capitalisation changes the earnings picture

Exploration assets continued to rise even as the cash balance declined. FY2025 capitalised additions were concentrated at Manna, with a smaller Marble Bar contribution; these are accounting additions rather than market values.

Loss after tax

A$ million

Loss after taxLoss after tax: FY2021 (1.225); FY2022 (4.252); FY2023 (4.388); FY2024 (4.370); FY2025 (3.846)-4.65-3.36-2.06-0.770.53FY2021FY2022FY2023FY2024FY2025Loss after tax, FY2021: (1.225) A$ million(1.225)Loss after tax, FY2022: (4.252) A$ million(4.252)Loss after tax, FY2023: (4.388) A$ million(4.388)Loss after tax, FY2024: (4.370) A$ million(4.370)Loss after tax, FY2025: (3.846) A$ million(3.846)
Loss after tax
A$ million.

AI-generated presentation · values from Statutory loss after tax; no missing values plotted as zero.

Capitalised additions by project

A$ million

Capitalised additions by projectMarble Bar capitalised expenditure: FY2024 2.209; FY2025 1.133 | Manna capitalised expenditure: FY2024 28.269; FY2025 4.35107.9215.8323.7531.66FY2024FY2025Marble Bar capitalised expenditure, FY2024: 2.209 A$ millionMarble Bar capitalised expenditure, FY2025: 1.133 A$ millionManna capitalised expenditure, FY2024: 28.269 A$ millionManna capitalised expenditure, FY2025: 4.351 A$ million
Marble Bar capitalised expenditureManna capitalised expenditure
A$ million; annual additions, not cumulative carrying value.

AI-generated presentation · values from Annual exploration additions by project; no missing values plotted as zero.

Statutory loss after tax

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Loss after tax(1.225)(4.252)(4.388)(4.370)(3.846)

Capitalised exploration explains why annual loss is not the full project cash commitment.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Annual exploration additions by project

A$ million

MetricFY2024FY2025
Marble Bar capitalised expenditure2.2091.133
Manna capitalised expenditure28.2694.351

Annual additions, not project closing balances or cash-flow subtotals. Other movements exist in the exploration reconciliation.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Keep future conditions separate from completed funding

The issuer described the company as having no debt. This is not rewritten as having no liabilities: lease-related financing payments remain visible in the cash-flow evidence.

Marble Bar deferred payments depend on a pre-feasibility study or mining decision and first mineral sale. Neither is treated as an unconditional current cash payment. Manna’s August approvals are subsequent events, not evidence of operating revenue.

Reading the figures

  • FY2025 consolidated total assets and equity remain an extraction gap; parent-only figures are not used to fill it.
  • FY2023 comparative total-assets mislabelling retained in the issue log; original consolidated total used.
  • Capitalised additions, exploration cash payments and acquisition consideration are distinct measures.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Global Lithium Resources - 2021 Annual Report to ShareholdersExisting annual extraction, including separately identified historical comparatives.
  • Global Lithium Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Global Lithium Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Global Lithium Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.
  • Global Lithium Resources - Annual Report to shareholdersExisting annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.