ASX: GLN · Five-year financial review

(ASX: GLN) Galan Lithium Financial Review - FY2021~25

Galan Lithium’s FY2021-FY2025 financial review follows the build-up of its Argentine lithium-brine projects. A rapidly growing exploration carrying amount sits alongside a much smaller cash balance, making project funding, partner obligations and the timing of first production central to the story.

Years ended 30 June 2021-2025 · A$ million unless stated · Editorial review: 2026-09-28 · MII Research

Reading the figures: Units are stated above each table or beside the metric. Brackets denote negative amounts. Supported nil is shown as zero; unlike reporting bases remain separately labelled.

FY2025 cash
A$4.448m

Closing cash, before September placement receipts.

Exploration assets
A$190.768m

Accounting carrying amount.

Net investing outflow
A$41.771m

FY2025 cash flow.

FY2025 loss
A$9.314m

After tax, excluding OCI.

Five years in context

Hombre Muerto West advanced from preliminary economic assessment to permits, studies and project work. These milestones are not interchangeable with commercial production: the FY2025 extraction still describes first production as expected in H1 2026.

The final-year financial statements retain A$190.768m within exploration and evaluation. That accounting classification is preserved despite construction activity and future phase targets.

Events behind the numbers

FY2021

Economic study and project expansion

The HMW preliminary assessment and Greenbushes South arrangement broadened the development programme.

FY2022

Funding builds cash

Net financing inflow exceeded operating and investing uses, lifting cash to A$53.895m.

FY2023

Initial development permit

The initial HMW permit was granted in June; the Phase 1 DFS announcement followed on 3 July, after year-end.

FY2024

Investment accelerates

Investing outflows exceeded new financing, drawing down the cash buffer.

FY2025

Partner-led funding model

The Authium package changed the processing/funding approach; later RIGI and placement events are separated from June balances.

FINANCIAL REVIEW / 01

Large investment programme, narrow cash buffer

FY2025 net financing closely offset operating and investing cash uses, leaving year-end cash little changed from FY2024. A stable closing balance therefore does not imply low funding needs.

Cash at year-end

A$ million

Cash at year-endCash and equivalents: FY2021 15.571; FY2022 53.895; FY2023 45.151; FY2024 4.334; FY2025 4.448015.0930.1845.2760.36FY2021FY2022FY2023FY2024FY2025Cash and equivalents, FY2021: 15.571 A$ million15.571Cash and equivalents, FY2022: 53.895 A$ million53.895Cash and equivalents, FY2023: 45.151 A$ million45.151Cash and equivalents, FY2024: 4.334 A$ million4.334Cash and equivalents, FY2025: 4.448 A$ million4.448
Cash and equivalents
A$ million; subsequent receipts excluded.

AI-generated presentation · values from Cash, project assets and equity; no missing values plotted as zero.

Exploration carrying amount and equity

A$ million

Exploration carrying amount and equityExploration and evaluation carrying amount: FY2021 23.409; FY2022 33.020; FY2023 71.137; FY2024 131.602; FY2025 190.768 | Consolidated total equity: FY2021 38.349; FY2022 86.860; FY2023 116.448; FY2024 159.842; FY2025 207.247058.03116174232FY2021FY2022FY2023FY2024FY2025Exploration and evaluation carrying amount, FY2021: 23.409 A$ millionExploration and evaluation carrying amount, FY2022: 33.020 A$ millionExploration and evaluation carrying amount, FY2023: 71.137 A$ millionExploration and evaluation carrying amount, FY2024: 131.602 A$ millionExploration and evaluation carrying amount, FY2025: 190.768 A$ millionConsolidated total equity, FY2021: 38.349 A$ millionConsolidated total equity, FY2022: 86.860 A$ millionConsolidated total equity, FY2023: 116.448 A$ millionConsolidated total equity, FY2024: 159.842 A$ millionConsolidated total equity, FY2025: 207.247 A$ million
Exploration and evaluation carrying amountConsolidated total equity
A$ million; not cash or project market value.

AI-generated presentation · values from Cash, project assets and equity; no missing values plotted as zero.

Cash deployed and financing received

A$ million

Cash deployed and financing receivedNet operating cash flow: FY2021 (1.491); FY2022 (2.017); FY2023 (1.907); FY2024 (2.776); FY2025 (3.406) | Net investing cash flow: FY2021 (2.241); FY2022 (10.585); FY2023 (36.732); FY2024 (74.909); FY2025 (41.771) | Net financing cash flow: FY2021 17.655; FY2022 50.925; FY2023 29.895; FY2024 36.869; FY2025 45.291-82.46-45.34-8.2228.966.03FY2021FY2022FY2023FY2024FY2025Net operating cash flow, FY2021: (1.491) A$ millionNet operating cash flow, FY2022: (2.017) A$ millionNet operating cash flow, FY2023: (1.907) A$ millionNet operating cash flow, FY2024: (2.776) A$ millionNet operating cash flow, FY2025: (3.406) A$ millionNet investing cash flow, FY2021: (2.241) A$ millionNet investing cash flow, FY2022: (10.585) A$ millionNet investing cash flow, FY2023: (36.732) A$ millionNet investing cash flow, FY2024: (74.909) A$ millionNet investing cash flow, FY2025: (41.771) A$ millionNet financing cash flow, FY2021: 17.655 A$ millionNet financing cash flow, FY2022: 50.925 A$ millionNet financing cash flow, FY2023: 29.895 A$ millionNet financing cash flow, FY2024: 36.869 A$ millionNet financing cash flow, FY2025: 45.291 A$ million
Net operating cash flowNet investing cash flowNet financing cash flow
A$ million; outflows negative.

AI-generated presentation · values from Project investment and funding; no missing values plotted as zero.

Cash, project assets and equity

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Cash and equivalents15.57153.89545.1514.3344.448
Consolidated total assets39.10390.123128.042174.260223.192
Consolidated total equity38.34986.860116.448159.842207.247
Exploration and evaluation carrying amount23.40933.02071.137131.602190.768

Group figures, not parent-entity disclosures. Project costs remain classified as exploration and evaluation at June 2025.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

Project investment and funding

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Net operating cash flow(1.491)(2.017)(1.907)(2.776)(3.406)
Net investing cash flow(2.241)(10.585)(36.732)(74.909)(41.771)
Net financing cash flow17.65550.92529.89536.86945.291

Net investing cash includes inflows and is not interchangeable with gross construction/exploration payments.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 02

Book-value growth includes non-cash consideration

The FY2025 exploration bridge includes A$6.222m of creditor shares as well as capitalised expenditure. Neither should be treated as an extra cash outflow on top of the cash-flow statement.

Management’s recoverability assessment relies on project funding, processing feasibility and tenure. A carrying amount is not a present value of lithium sales and does not guarantee recovery.

Loss after tax

A$ million

Loss after taxLoss after tax: FY2021 (0.908); FY2022 (5.083); FY2023 (7.617); FY2024 (9.505); FY2025 (9.314)-10.08-7.27-4.47-1.661.14FY2021FY2022FY2023FY2024FY2025Loss after tax, FY2021: (0.908) A$ million(0.908)Loss after tax, FY2022: (5.083) A$ million(5.083)Loss after tax, FY2023: (7.617) A$ million(7.617)Loss after tax, FY2024: (9.505) A$ million(9.505)Loss after tax, FY2025: (9.314) A$ million(9.314)
Loss after tax
A$ million; project expenditure is substantially capitalised.

AI-generated presentation · values from Statutory loss after tax; no missing values plotted as zero.

Statutory loss after tax

A$ million

MetricFY2021FY2022FY2023FY2024FY2025
Loss after tax(0.908)(5.083)(7.617)(9.505)(9.314)

Excludes other comprehensive income; no projected production or offtake volume is recorded as revenue.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FY2025 exploration carrying-value bridge

A$ million

MetricFY2025
Opening exploration balance131.602
Capitalised expenditure52.945
Creditor shares capitalised6.222
Closing exploration balance190.768

Opening balance + capitalised expenditure + creditor shares = closing balance. Share consideration is non-cash; capitalised expenditure is not identical to cash paid.

Source: Annual-report extractions; report editions are listed once in the consolidated source registry.

FINANCIAL REVIEW / 03

Separate signed terms, capacity and subsequent receipts

Authium is to fund, supply and operate processing facilities. The issuer described removal of A$41.5m of liming-plant capital expenditure and an estimated 18% operating-cost reduction relative to the Phase 1 DFS; these are plan changes, not realised savings or revenue.

The offtake covers 45kt LCE over 6–12 years. Up to US$6m of prepayments is linked to processing and is not June cash. The A$20m Clean Elements placement has separate September and November tranches, while RIGI approval occurred after June.

The FY2025 plan targets 4ktpa LCE in a 6% lithium chloride concentrate. Earlier DFS figures used a different production plan; none of these targets are represented as achieved sales.

Reading the figures

  • Targets, estimated cost reductions, offtake commitments and funding availability are not realised output, earnings or cash.
  • September/November placement tranches and July/August RIGI developments are subsequent to June 2025.
  • Exploration classification follows the retained financial statements; no valuation of resources is calculated.
  • Prepared from existing year-by-year extraction records only. No raw-source retrieval, database query, financial web research or MiniMax call. Primary-author review, not an independent original-document audit; published.

Annual-report source registry

  • Galan Lithium - Full Year Statutory AccountsExisting annual extraction, including separately identified historical comparatives.
  • Galan Lithium - Annual Report 30 June 2022Existing annual extraction, including separately identified historical comparatives.
  • Galan Lithium - Annual Report 30 June 2023Existing annual extraction, including separately identified historical comparatives.
  • Galan Lithium - Annual Report 30 June 2024Existing annual extraction, including separately identified historical comparatives.
  • Galan Lithium - Annual Report 30 June 2025Existing annual extraction, including separately identified historical comparatives.

Prepared solely from the existing year-by-year extraction datasets. No raw annual-report body, PDF, new database lookup or financial web research was used. Review is against those stored extractions, not a new independent original-document audit.

Sources, copyright and independence

The source references in this report identify the public disclosures used and should be read with the associated section, table and reporting-period qualifications. This report paraphrases, organises and compares those disclosures for descriptive and educational purposes rather than reproducing source text.

Copyright and other rights in linked reports, company names, logos and third-party materials remain with their respective owners. MII Research does not claim affiliation with or endorsement by the company covered in this report, the ASX or cited organisations.

AI-led method

This report uses AI actively and extensively for evidence extraction, comparison, organisation, calculation checks, drafting, translation planning and presentation. Material claims received reasonable editorial review against cited public sources; this was not an audit, assurance engagement or independent verification. Limitations in public sources, AI systems and review may leave errors, omissions, inconsistencies or translation, classification and interpretation errors.

Any AI-generated visual accompanying this report must carry an adjacent, visible AI-generated label or caption. Such visuals are illustrative rather than source evidence and do not replace the cited annual-report text, table or section source.

Information notice

This record is for general descriptive and educational information only. It is not financial-product, investment, legal, tax, technical or other professional advice; it is not a securities recommendation, valuation, target price, offer, solicitation or invitation to buy, sell or hold.

It does not consider any reader’s objectives, financial situation, needs, knowledge, experience or risk tolerance. Independently verify material information against the primary disclosures, obtain appropriate independent professional advice and do not use this record as the sole or primary basis for any decision.

Public sources are used in good faith, but no representation or warranty is made as to accuracy, completeness, reliability, currency or fitness for a particular purpose. To the maximum extent permitted by law, MII Research disclaims liability for direct, indirect, incidental, consequential, opportunity or investment loss arising from use of or reliance on this record; nothing excludes or limits liability that cannot lawfully be excluded or limited.

Report suspected errors to MII Research with the relevant report section and primary-source document and page reference so that the record can be reviewed and corrected where appropriate.